12:45:12 EDT Thu 29 Oct 2026
Enter Symbol
or Name
USA
CA



Login ID:
Password:
Save

CULLEN/FROST REPORTS THIRD QUARTER RESULTS

2026-10-29 09:00 ET - News Release

CULLEN/FROST REPORTS THIRD QUARTER RESULTS

PR Newswire

Board declares fourth quarter dividend on common and preferred stock

SAN ANTONIO, Oct. 29, 2026 /PRNewswire/ -- Cullen/Frost Bankers, Inc. (NYSE:CFR) today reported third quarter 2026 results.

Net income available to common shareholders for the third quarter of 2026 was $178.5 million, compared to $172.7 million for the third quarter of 2025. On a per-share basis, net income available to common shareholders for the third quarter of 2026 was $2.84 per diluted common share, compared to $2.67 per diluted common share reported a year earlier. Returns on average assets and average common equity were 1.31 percent and 16.16 percent, respectively, for the third quarter of 2026, compared to 1.32 percent and 16.72 percent, respectively, for the same period a year earlier.

For the third quarter of 2026, net interest income on a taxable-equivalent basis was $490.8 million, up 5.8 percent compared to the same quarter in 2025. Average loans for the third quarter of 2026 increased $1.9 billion, or 9.0 percent, to $23.4 billion, from the $21.5 billion reported for the third quarter a year earlier, and increased $756.4 million, or 3.3 percent, compared to the second quarter of 2026. Average deposits for the third quarter increased $1.5 billion, or 3.6 percent, to $43.6 billion, compared to the $42.1 billion reported for last year's third quarter, and increased $959.2 million, or 2.3 percent, compared to the second quarter of 2026.

"During the third quarter, Frost Bankers continued their outstanding execution of our organic growth strategy, and as a result, we saw another quarter of accelerating growth in average loan and deposit volumes," said Cullen/Frost Chairman and CEO, Phil Green.

"As people and businesses continue to move into Texas from other parts of the country, we see great opportunity to continue extending the Frost experience to more new Texans. That includes retail customers and businesses new to the state alike. During the third quarter we kept up a strong pace of new customer additions, growing the overall banking customer base at a five percent yearly rate. In our Wealth Management business, we grew managed customer accounts by more than five percent compared to a year ago. And our Frost Insurance Agency increased commercial customers by over ten percent compared to the third quarter of 2025.

"I want to recognize the outstanding focus and execution of our employees throughout the state as they meet the challenge of competing and winning against competitors old and new."

For the first nine months of 2026, net income available to common shareholders was $518.2 million, up 8.6 percent compared to $477.3 million for the first nine months of 2025. On a per-share basis, net income available to common shareholders for the first nine months of 2026 was $8.19, up 11.3 percent compared to $7.36 in the year-earlier period. Returns on average assets and average common equity for the first nine months of 2026 were 1.31 percent and 15.57 percent, respectively, compared to 1.24 percent and 15.98 percent, respectively, for the same period in 2025.

Noted financial data for the third quarter of 2026 follows:

  • The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital Ratios at the end of the third quarter of 2026 were 13.76 percent, 14.18 percent and 15.50 percent, respectively, and continue to be in excess of well-capitalized levels and exceed Basel III minimum requirements.
  • During the third quarter, our base of customer households continued to grow. Total households, including consumer and commercial customers, grew by 5.4 percent from September, 2025 to September, 2026.
  • Net interest income on a taxable-equivalent basis was $490.8 million for the third quarter of 2026, an increase of 5.8 percent, compared to $463.7 million for the third quarter of 2025. Net interest margin was 3.78 percent for the third quarter of 2026 compared to 3.69 percent for the third quarter of 2025 and 3.75 percent for the second quarter of 2026.
  • Non-interest income for the third quarter of 2026 totaled $136.0 million, an increase of $10.3 million, or 8.2 percent, from the $125.6 million reported for the third quarter of 2025. Trust and investment management fees increased $4.6 million, or 10.3 percent, compared to the third quarter of 2025. The increase in trust and investment management fees during the third quarter was primarily related to increases in investment management fees (up $3.6 million) and oil and gas fees (up $1.6 million). Other non-interest income increased $7.4 million, or 54.5 percent, compared to the third quarter of 2025. The increase during the third quarter was primarily related to $7.6 million of gains on the sale of excess bank properties.
  • Non-interest expense was $377.2 million for the third quarter of 2026, up $24.7 million, or 7.0 percent, compared to the $352.5 million reported for the third quarter a year earlier. Salaries and wages expense increased $13.0 million, or 7.7 percent, compared to the third quarter of 2025. The increase in salaries and wages was primarily related to increases in salaries due to annual merit and market increases and growth in the number of employees, driven in part by investments in organic expansion across various markets. Other non-interest expense increased $8.1 million, or 12.5 percent, compared to the third quarter of 2025. The increase included increases in advertising/promotions expense (up $6.4 million). Technology, furniture, and equipment expense increased $2.7 million, or 6.1 percent, compared to the third quarter of 2025. The increase was primarily related to increased cloud services expense (up $1.4 million) and software maintenance expense (up $828,000).
  • For the third quarter of 2026, the company reported a credit loss expense of $12.1 million and reported net charge-offs of $8.4 million. This compares to a credit loss expense of $9.8 million and net charge-offs of $9.5 million for the second quarter of 2026 and a credit loss expense of $6.8 million and net charge-offs of $6.6 million for the third quarter of 2025. The allowance for credit losses on loans as a percentage of total loans was 1.23 percent at September 30, 2026, compared to 1.23 percent at the end of the second quarter of 2026 and 1.31 percent at the end of the third quarter of 2025. Non-accrual loans were $63.7 million at the end of the third quarter of 2026, compared to $112.7 million at the end of the second quarter of 2026 and $44.8 million at the end of the third quarter of 2025.
  • During the third quarter, in addition to the above-mentioned $7.6 million in gains on the sale of excess bank properties, we also recognized $7.5 million in losses on sales of securities.
  • During the third quarter of 2026, we repurchased 92,700 of our common shares at a total cost of $15.0 million under our board-authorized stock repurchase plan. As of the end of the third quarter, we had $125.0 million remaining under our current $300 million repurchase authorization, which expires in January 2027.

The Cullen/Frost board declared a fourth-quarter cash dividend of $1.03 per common share. The dividend on common stock is payable December 15, 2026 to shareholders of record on November 30 of this year. The board of directors also declared a cash dividend of $11.125 per share of Series B Preferred Stock (or $0.278125 per depositary share). The depositary shares representing the Series B Preferred Stock are traded on the NYSE under the symbol "CFR PrB." The Series B Preferred Stock dividend is payable December 15, 2026 to shareholders of record on November 30 of this year.

Cullen/Frost Bankers, Inc. will host a conference call on Thursday, October 29, 2026, at 1 p.m. Central Time (CT) to discuss the results for the quarter. The media and other interested parties are invited to access the call in a "listen only" mode at 1-877-709-8150 or via webcast on our investor relations website linked below. Playback of the conference call will be available after 5 p.m. CT on the day of the call until midnight Sunday, November 1, 2026 at 1-877-660-6853 with Conference ID # of 13763286. A replay of the call will also be available by webcast at the URL listed below after 5 p.m. CT on the day of the call.

Cullen/Frost investor relations website: https://investor.frostbank.com/

Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in San Antonio, with $54.5 billion in assets at September 30, 2026. One of the 50 largest U.S. banks, Frost provides a wide range of banking, investments and insurance services to businesses and individuals across Texas in the Austin, Dallas, Fort Worth, Gulf Coast (which includes Corpus Christi, Victoria and the Rio Grande Valley), Houston, Permian Basin, and San Antonio regions. Founded in 1868, Frost has helped clients with their financial needs during three centuries. Additional information is available at www.frostbank.com.

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Earnings Release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products, services or operations; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted," "continue," "remain," "will," "should," "may," and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

  • The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board and the implementation of tariffs and other protectionist trade policies.
  • Inflation, interest rate, securities market, and monetary fluctuations.
  • Local, regional, national, and international economic conditions and the impact they may have on us and our customers and our assessment of that impact.
  • Changes in the financial performance and/or condition of our borrowers.
  • Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
  • Changes in estimates of future credit loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
  • Changes in our liquidity position.
  • Impairment of our goodwill or other intangible assets.
  • The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
  • Changes in consumer spending, borrowing, and saving habits.
  • Greater than expected costs or difficulties related to the integration of new products and lines of business.
  • Technological changes, including advances in artificial intelligence and quantum computing.
  • The cost and effects of cyber incidents or other failures, interruptions, or security breaches of our systems or those of our customers or third-party providers.
  • Acquisitions and integration of acquired businesses.
  • Changes in the reliability of our vendors, internal control systems or information systems.
  • Our ability to increase market share and control expenses.
  • Our ability to attract and retain qualified employees.
  • Changes in our organization, compensation, and benefit plans.
  • The soundness of other financial institutions.
  • Volatility and disruption in national and international financial and commodity markets.
  • Changes in the competitive environment in our markets and among banking organizations and other financial service providers.
  • Government intervention in the U.S. financial system.
  • Political or economic instability.
  • Acts of God or of war or terrorism.
  • The potential impact of climate change.
  • The impact of pandemics, epidemics, or any other health-related crisis.
  • The costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.
  • The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) and their application with which we and our subsidiaries must comply.
  • The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
  • Our success at managing the risks involved in the foregoing items.

In addition, ongoing geopolitical tensions, armed conflicts, regional instability, sanctions, cyber-related threats, and attacks affecting commercial shipping and critical infrastructure have increased geopolitical uncertainty and contributed to volatility in financial, energy, and commodity markets. Military conflict in the Middle East has disrupted energy markets and shipping routes, including through the Strait of Hormuz, while the ongoing Russia-Ukraine war and other geopolitical tensions continue to present risks to global economic and market conditions. Further escalation, including disruptions to shipping routes, energy supplies, critical infrastructure, or global supply chains, or expanded sanctions, trade restrictions, or cyber-related incidents, could adversely affect economic activity, inflation, market conditions, and borrower credit quality. These developments could also adversely affect our funding profile, liquidity, customer and counterparty credit quality, and the value of certain financial instruments and could have a material adverse effect on our business, financial condition, results of operations, and prospects. The timing, magnitude, duration, and geographic scope of these developments remain highly uncertain.

Furthermore, financial markets, international relations, and global supply chains continue to be affected by evolving trade policies and related legal, regulatory, and administrative developments. In February 2026, the U.S. Supreme Court ruled that the International Emergency Economic Powers Act does not authorize the President to impose tariffs, invalidating tariffs previously imposed under that authority. The U.S. government subsequently implemented additional tariff measures under other statutory authorities, certain of which remain subject to legal challenges. Uncertainty regarding U.S. trade policy and the economic effects of tariffs and other trade restrictions could affect business confidence, capital investment, customer cash flows, supply chains, commodity prices, inflation, and market volatility. These developments could adversely affect the financial condition and operating performance of customers, particularly those in trade-sensitive industries, and increase our exposure to credit, market, liquidity, operational, compliance, and reputational risks. If these developments adversely affect borrower credit quality, market stability, or broader economic conditions, they could have a material adverse effect on our business, financial condition, results of operations, and prospects.

Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.



                                                            
       
          Cullen/Frost Bankers, Inc.
                                                          
        CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)
                                                              (In thousands, except per share amounts)




                                                                                                                                          2026                   2025


                                                                                                      3rd Qtr                  2nd Qtr                   1st Qtr                   4th Qtr                   3rd Qtr



   
          CONDENSED INCOME STATEMENTS

---


   Net interest income                                                                        $467,867            $447,728               $438,522                $448,707                 $441,618



   Net interest income (1)                                                                     490,767             470,066                460,792                 471,218                  463,667



   Credit loss expense                                                                          12,090               9,767                  6,745                  11,224                    6,779



   Non-interest income:



   Trust and investment management fees                                                         49,472              47,643                 47,957                  45,651                   44,846



   Service charges on deposit accounts                                                          36,304              34,177                 32,157                  32,360                   31,440



   Insurance commissions and fees                                                               15,838              14,166                 22,075                  15,180                   15,424



   Interchange and card transaction fees                                                         6,843               6,546                  6,532                   6,290                    5,547



   Other charges, commissions, and fees                                                         13,911              13,787                 13,268                  15,228                   14,730



   Net gain (loss) on securities transactions                                                   (7,512)                                                            (836)



   Other                                                                                        21,106              11,962                 14,326                  18,291                   13,660



   Total non-interest income                                                                   135,962             128,281                136,315                 132,164                  125,647





   Non-interest expense:



   Salaries and wages                                                                          182,183             172,955                166,190                 182,486                  169,155



   Employee benefits                                                                            33,649              35,156                 44,656                  36,653                   34,465



   Net occupancy                                                                                35,848              35,223                 34,753                  34,341                   34,682



   Technology, furniture, and equipment                                                         46,145              42,564                 41,674                  41,575                   43,479



   Deposit insurance                                                                             6,941               6,305                  7,203                  (1,350)                   6,328



   Other                                                                                        72,434              69,497                 71,210                  77,963                   64,369



   Total non-interest expense                                                                  377,200             361,700                365,686                 371,668                  352,478



   Income before income taxes                                                                  214,539             204,542                202,406                 197,979                  208,008



   Income taxes                                                                                 34,330              32,483                 31,419                  31,727                   33,628



   Net income                                                                                  180,209             172,059                170,987                 166,252                  174,380



   Preferred stock dividends                                                                     1,668               1,669                  1,669                   1,669                    1,668



   Net income available to common shareholders                                         $
        178,541     $
        170,390        $
        169,318         $
        164,583          $
       172,712





   
          PER COMMON SHARE DATA

---


   Earnings per common share - basic                                                      $
        2.84        $
        2.70           $
        2.65            $
        2.56             $
       2.67



   Earnings per common share - diluted                                                            2.84                2.70                   2.65                    2.56                     2.67



   Cash dividends per common share                                                                1.03                1.03                   1.00                    1.00                     1.00



   Book value per common share at end of quarter                                                 61.70               72.04                  69.83                   69.96                    67.64





   
          OUTSTANDING COMMON SHARES

---


   Period-end common shares                                                                     62,056              62,149                 62,797                  63,287                   63,801



   Weighted-average common shares - basic                                                       62,117              62,455                 63,101                  63,588                   64,080



   Dilutive effect of stock compensation                                                             -                                                              16                       41



   Weighted-average common shares - diluted                                                     62,117              62,455                 63,101                  63,604                   64,121





   
          SELECTED ANNUALIZED RATIOS

---


   Return on average assets                                                                      1.31 %              1.30 %                 1.32 %                  1.22 %                   1.32 %



   Return on average common equity                                                               16.16               15.41                  15.15                   14.80                    16.72



   Net interest income to average earning assets                                                  3.78                3.75                   3.74                    3.66                     3.69





   (1) Taxable-equivalent basis assuming a 21% tax rate.

                                                                                
     
         Cullen/Frost Bankers, Inc.


                                                                        
          
    CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)




                                                                                                                                                                2026                                     2025


                                                                                                                           3rd Qtr                 2nd Qtr                     1st Qtr                    4th Qtr             3rd Qtr



   
            BALANCE SHEET SUMMARY

---


   ($ in millions)



   Average Balance:



   Loans                                                                                                 $
          23,378        $
      22,622          $
          22,011        $
          21,661    $
         21,452



   Earning assets                                                                                                  50,450              49,082                    48,628                  50,033              48,492



   Total assets                                                                                                    54,115              52,626                    52,122                  53,507              51,911



   Non-interest-bearing demand deposits                                                                            14,360              14,027                    13,944                  14,268              13,839



   Interest-bearing deposits                                                                                       29,219              28,592                    28,282                  29,072              28,232



   Total deposits                                                                                                  43,579              42,620                    42,226                  43,340              42,071



   Shareholders' equity                                                                                             4,529               4,581                     4,677                   4,558               4,243





   Period-End Balance:



   Loans                                                                                                 $
          23,657        $
      22,976          $
          22,432        $
          21,892    $
         21,446



   Earning assets                                                                                                  50,515              50,260                    49,172                  49,524              49,147



   Total assets                                                                                                    54,516              53,881                    52,725                  53,041              52,533



   Total deposits                                                                                                  44,222              43,334                    42,836                  42,918              42,517



   Shareholders' equity                                                                                             3,974               4,623                     4,531                   4,573               4,461



   Adjusted shareholders' equity (1)                                                                                5,578               5,474                     5,454                   5,416               5,385





   
            ASSET QUALITY

---


   ($ in thousands)



   Allowance for credit losses on loans:                                                                $
          290,258       $
      283,712         $
          286,215       $
          281,495   $
         280,221



   As a percentage of period-end loans                                                                              1.23 %              1.23 %                    1.28 %                  1.29 %              1.31 %





   Net charge-offs:                                                                                       $
          8,364         $
      9,527           $
          5,741         $
          5,843     $
         6,589



   Annualized as a percentage of average loans                                                                      0.14 %              0.17 %                    0.11 %                  0.11 %              0.12 %





   Non-accrual loans/loans held for sale:                                                                $
          63,704       $
      112,717          $
          72,350        $
          70,482    $
         44,778



   As a percentage of total loans and loans held for sale                                                           0.27 %              0.49 %                    0.32 %                  0.32 %              0.21 %



   As a percentage of total assets                                                                                   0.12                0.21                      0.14                    0.13                0.09





   
            CONSOLIDATED CAPITAL RATIOS

---


   Common Equity Tier 1 Risk-Based Capital Ratio                                                                   13.76 %             13.95 %                   14.07 %                 14.06 %             14.14 %



   Tier 1 Risk-Based Capital Ratio                                                                                  14.18               14.38                     14.51                   14.50               14.59



   Total Risk-Based Capital Ratio                                                                                   15.50               15.74                     15.89                   15.95               16.04



   Leverage Ratio                                                                                                    8.98                9.06                      9.13                    8.80                9.00



   Equity to Assets Ratio (period-end)                                                                               7.29                8.58                      8.59                    8.62                8.49



   Equity to Assets Ratio (average)                                                                                  8.37                8.71                      8.97                    8.52                8.17





   (1) Shareholders' equity excluding accumulated other comprehensive income (loss).

                                         
          
            Cullen/Frost Bankers, Inc.


                                 
          
            CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)


                                         
          (In thousands, except per share amounts)


                                                                                                                       Nine Months Ended


                                                                                                                         September 30,


                                                                                                                2026                         2025



   
            CONDENSED INCOME STATEMENTS

---


   Net interest income                                                                                   $1,354,117                   $1,287,442



   Net interest income (1)                                                                                1,421,626                    1,350,630



   Credit loss expense                                                                                       28,602                       32,978



   Non-interest income:



   Trust and investment management fees                                                                     145,072                      131,446



   Service charges on deposit accounts                                                                      102,638                       89,212



   Insurance commissions and fees                                                                            52,079                       50,322



   Interchange and card transaction fees                                                                     19,921                       16,568



   Other charges, commissions and fees                                                                       40,966                       42,283



   Net gain (loss) on securities transactions                                                                (7,512)                         (14)



   Other                                                                                                     47,394                       37,114



   Total non-interest income                                                                                400,558                      366,931





   Non-interest expense:



   Salaries and wages                                                                                       521,328                      492,161



   Employee benefits                                                                                        113,461                      109,448



   Net occupancy                                                                                            105,824                      102,599



   Technology, furniture and equipment                                                                      130,383                      124,169



   Deposit insurance                                                                                         20,449                       20,102



   Other                                                                                                    213,141                      199,193



   Total non-interest expense                                                                             1,104,586                    1,047,672



   Income before income taxes                                                                               621,487                      573,723



   Income taxes                                                                                              98,232                       91,418



   Net income                                                                                               523,255                      482,305



   Preferred stock dividends                                                                                  5,006                        5,006



   Net income available to common shareholders                                                     $
         518,249            $
          477,299





   
            PER COMMON SHARE DATA

---


   Earnings per common share - basic                                                                  $
         8.19               $
          7.36



   Earnings per common share - diluted                                                                         8.19                         7.36



   Cash dividends per common share                                                                    $
         3.06               $
          2.95



   Book value per common share at end of quarter                                                              61.70                        67.64





   
            OUTSTANDING COMMON SHARES

---


   Period-end common shares                                                                                  62,056                       63,801



   Weighted-average common shares - basic                                                                    62,554                       64,211



   Dilutive effect of stock compensation                                                                                                     55



   Weighted-average common shares - diluted                                                                  62,554                       64,266





   
            SELECTED ANNUALIZED RATIOS

---


   Return on average assets                                                                                   1.31 %                       1.24 %



   Return on average common equity                                                                            15.57                        15.98



   Net interest income to average earning assets                                                               3.76                         3.65





   (1) Taxable-equivalent basis assuming a 21% tax rate.

                        
          
            Cullen/Frost Bankers, Inc.


                
          
            CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)




                                                                                                   As of or for the


                                                                                                   Nine Months Ended


                                                                                                     September 30,


                                                                                            2026                       2025



   
            BALANCE SHEET SUMMARY

---


   ($ in millions)



   Average Balance:



   Loans                                                                              $
   22,675             $
        21,103



   Earning assets                                                                        49,394                     47,864



   Total assets                                                                          52,974                     51,344



   Non-interest-bearing demand deposits                                                  14,112                     13,809



   Interest-bearing deposits                                                             28,701                     28,023



   Total deposits                                                                        42,813                     41,831



   Shareholders' equity                                                                   4,595                      4,139





   Period-End Balance:



   Loans                                                                              $
   23,657             $
        21,446



   Earning assets                                                                        50,515                     49,147



   Total assets                                                                          54,516                     52,533



   Total deposits                                                                        44,222                     42,517



   Shareholders' equity                                                                   3,974                      4,461



   Adjusted shareholders' equity (1)                                                      5,578                      5,385





   
            ASSET QUALITY

---


   ($ in thousands)



   Allowance for credit losses on loans:                                             $
   290,258            $
        280,221



   As a percentage of period-end loans                                                    1.23 %                     1.31 %





   Net charge-offs:                                                                      23,632                     27,431



   Annualized as a percentage of average loans                                            0.14 %                     0.17 %





   Non-accrual loans/loans held for sale:                                             $
   63,704             $
        44,778



   As a percentage of total loans and loans held for sale                                 0.27 %                     0.21 %



   As a percentage of total assets                                                        0.12 %                      0.09





   
            CONSOLIDATED CAPITAL RATIOS

---


   Common Equity Tier 1 Risk-Based Capital Ratio                                         13.76 %                    14.14 %



   Tier 1 Risk-Based Capital Ratio                                                        14.18                      14.59



   Total Risk-Based Capital Ratio                                                         15.50                      16.04



   Leverage Ratio                                                                          8.98                       9.00



   Equity to Assets Ratio (period-end)                                                     7.29                       8.49



   Equity to Assets Ratio (average)                                                        8.67                       8.06





   (1) Shareholders' equity excluding accumulated other comprehensive income (loss).

                                                                                               
          
            Cullen/Frost Bankers, Inc.


                                                                             
          
            TAXABLE-EQUIVALENT YIELD/COST AND AVERAGE BALANCES (UNAUDITED)




                                                                                                                                                                                                   2026                   2025


                                                                                                                                                               3rd Qtr                 2nd Qtr                    1st Qtr                   4th Qtr          3rd Qtr



   
            TAXABLE-EQUIVALENT YIELD/COST
            (1)

---


   Earning Assets:



   Interest-bearing deposits                                                                                                                            3.68 %              3.65 %                   3.64 %                  3.93 %           4.36 %



   Federal funds sold                                                                                                                                    4.24                3.97                     3.97                    4.28             4.74



   Resell agreements                                                                                                                                        -                                       4.06                    4.13             4.58



   Securities(2)                                                                                                                                         4.09                3.96                     3.85                    3.82             3.85



   Loans, net of unearned discounts                                                                                                                      6.27                6.17                     6.23                    6.43             6.61



   Total earning assets                                                                                                                                  5.03                4.92                     4.88                    4.94             5.11





   Interest-Bearing Liabilities:



   Interest-bearing deposits:



   Savings and interest checking                                                                                                                        0.15 %              0.15 %                   0.16 %                  0.19 %           0.24 %



   Money market deposit accounts                                                                                                                         2.12                1.92                     1.88                    2.08             2.28



   Time accounts                                                                                                                                         3.30                3.24                     3.14                    3.45             3.79



   Total interest-bearing deposits                                                                                                                       1.73                1.61                     1.55                    1.75             1.94



   Total deposits                                                                                                                                        1.16                1.08                     1.04                    1.17             1.30



   Federal funds purchased                                                                                                                               3.68                3.66                     3.62                    3.94             4.34



   Repurchase agreements                                                                                                                                 2.67                2.65                     2.70                    2.87             3.17



   Junior subordinated deferrable interest debentures                                                                                                    5.71                5.60                     5.63                    6.05             6.30



   Subordinated notes payable and other notes                                                                                                            4.69                4.69                     4.69                    4.69             4.69



   Total interest-bearing liabilities                                                                                                                    1.89                1.77                     1.72                    1.92             2.13





   Net interest spread                                                                                                                                   3.14                3.15                     3.16                    3.02             2.98



   Net interest income to total average earning assets                                                                                                   3.78                3.75                     3.74                    3.66             3.69





   
            AVERAGE BALANCES

---


   ($ in millions)



   Assets:



   Interest-bearing deposits                                                                                                                  $
          5,830        $
       5,808          $
          6,752         $
          8,431  $
        6,816



   Federal funds sold                                                                                                                                       1                   4                        4                       2                3



   Resell agreements                                                                                                                                        -                                          8                      10               10



   Securities - carrying value(2)                                                                                                                      21,241              20,648                   19,853                  19,929           20,213



   Securities - amortized cost(2)                                                                                                                      22,517              21,766                   20,825                  20,995           21,622



   Loans, net of unearned discount                                                                                                                     23,378              22,622                   22,011                  21,661           21,452



   Total earning assets                                                                                                                               $50,450             $49,082                  $48,628                 $50,033          $48,492





   Liabilities:



   Interest-bearing deposits:



   Savings and interest checking                                                                                                              $
          9,827        $
       9,938         $
          10,036         $
          9,899  $
        9,689



   Money market deposit accounts                                                                                                                       12,746              12,145                   11,900                  12,619           11,817



   Time accounts                                                                                                                                        6,645               6,509                    6,346                   6,554            6,726



   Total interest-bearing deposits                                                                                                                     29,219              28,592                   28,282                  29,072           28,232



   Total deposits                                                                                                                                      43,579              42,620                   42,226                  43,340           42,071



   Federal funds purchased                                                                                                                                 58                  24                       24                      27               29



   Repurchase agreements                                                                                                                                4,850               4,379                    4,160                   4,586            4,593



   Junior subordinated deferrable interest debentures                                                                                                     123                 123                      123                     123              123



   Subordinated notes payable and other notes                                                                                                             100                 100                      100                     100              100



   Total interest-bearing funds                                                                                                              $
          34,350       $
       33,219         $
          32,689        $
          33,909 $
        33,077





   (1) Taxable-equivalent basis assuming a 21% tax rate.



   (2) Average securities include unrealized gains and losses on securities available for sale while yields are based on average amortized cost.

A.B. Mendez
Investor Relations
210.220.5234

or

Bill Day
Media Relations
210.220.5427

View original content to download multimedia:https://www.prnewswire.com/news-releases/cullenfrost-reports-third-quarter-results-302923708.html

SOURCE Cullen/Frost Bankers, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.