19:37:06 EST Wed 14 Jan 2026
Enter Symbol
or Name
USA
CA



Login ID:
Password:
Save

BRC Group Holdings, Inc. Reports Third Quarter 2025 Financial Results

2026-01-14 16:01 ET - News Release

BRC Group Holdings, Inc. Reports Third Quarter 2025 Financial Results

PR Newswire

Third Quarter 2025 Net Income Available to Common Shareholders of $89.1 Million

Third Quarter 2025 Form 10-Q Filed Prior to Nasdaq's January 20, 2026 Deadline, Bringing SEC Periodic Reporting Current

LOS ANGELES, Jan. 14, 2026 /PRNewswire/ -- BRC Group Holdings, Inc. (f/k/a B. Riley Financial, Inc.) (NASDAQ: RILY) ("BRC" or the "Company"), a diversified holding company, today announced the filing of its Quarterly Report on Form 10-Q for the three-month period ended September 30, 2025.

Third Quarter 2025 Highlights

  • Strong financial performance in the third quarter was led by the Capital Markets segment with $65.4 million in services and fee revenues, the highest quarterly total since the fourth quarter 2023, and segment income of $60.7 million; Wealth segment net income improvement; and consistent financial performance from the Communications segment.
  • Total debt was $1.44 billion, and net debt(5) was $702.9 million; reduced net debt in the third quarter by over $120 million through bond exchanges and investment asset appreciation.
  • Filed three Form 10-Qs for Q1, Q2 & Q3 2025 within 120 days, achieving NASDAQ compliance ahead of deadline and bringing our financial reporting current.

Bryant Riley, Chairman and Co-Chief Executive Officer of BRC, commented: "We are pleased with the third quarter financial results. B. Riley Securities had a very strong quarter across investment banking, advisory, and research and trading with equity and debt capital raises totaling approximately $10.5 billion while delivering product innovation. Our Communications segment produced strong cash flow, consistent with previous quarters. B. Riley Wealth enhanced products and services for clients, while reducing costs and integrating its back office.

"Our comprehensive transformation efforts across our businesses, operations, and balance sheet throughout 2025 have significantly enhanced our position for 2026.

"The decision to change our name to BRC Group Holdings reflects our evolution over the last three decades from primarily a financial services platform to a portfolio of diverse, distinct companies."

Scott Yessner, Chief Financial Officer of BRC, commented: "With today's filings, BRC has met the continued listing quarterly report filing deadlines required by Nasdaq and brought our SEC periodic reporting current. We want to thank our team and business partners for their unwavering focus and commitment during this demanding period and congratulate our team on the incredible accomplishment of filing three Form 10-Qs in 120 days."

BRC Third Quarter 2025 Financial Results Summary



                                                            Three Months Ended


              September 30,




            (Dollars in thousands, except
             for share data)                         2025                             2024




 Net income (loss) available to
  common shareholders                          $
    89,068                    $
    (286,412)




 Basic income (loss) per common
  share                                          $
    2.91                       $
    (9.39)


 Diluted income (loss) per common
  share                                          $
    2.91                       $
    (9.39)










                                                            Three Months Ended


              September 30,




            (Dollars in thousands)                   2025                             2024




    Operating Revenues (1)                    $
    244,102                      $
    253,113


    Investment Gains (Losses) (2)                    33,769                           (77,749)


                    Total Revenues        $
 
      277,871             $
      
      175,364




    Total Adjusted EBITDA (3)                 $
    112,204                     $
    (89,524)


    Operating Adjusted EBITDA (4)              $
    57,951                       $
    12,011



  • Net income available to common shareholders was $89.1 million, compared to a net loss of $(286.4) million in the third quarter 2024.
  • Revenues were $277.9 million, compared to $175.4 million in the third quarter 2024.
  • Operating revenues(1) were $244.1 million, compared to $253.1 million in the third quarter 2024.
  • Adjusted EBITDA(3) was $112.2 million, compared to $(89.5) million in the third quarter 2024.
  • Operating adjusted EBITDA(4) was $58.0 million, compared to $12.0 million in the third quarter 2024.
  • Total debt was $1.44 billion, with net debt(5) of $702.9 million, compared to $1.77 billion and $1.06 billion, respectively, as of December 31, 2024.
  • Cash, cash equivalents, and restricted cash was $185.5 million, compared to $247.3 million as of December 31, 2024.
  • Securities and other investments owned were $315.5 million and total investments(6) were $406.7 million, compared to $282.3 million and $432.6 million as of December 31, 2024, respectively.
  • Basic and diluted earnings per common share (EPS) were $2.91 compared to $(9.39) in the third quarter 2024.
  • Third quarter results came within previous estimates, except for net income available to common shareholders, which exceeded the top end of the range by approximately $12 million due to lower income tax provision.

Segment Third Quarter 2025 Financial Results Summary



                                   Segment Revenues                        Segment Income (Loss)


                                   Three Months Ended September                        Three Months Ended September
                                         30,                                  30,


              (Dollars
               in
               thousands)   2025            2024                2025               2024


 Capital
  Markets                 $116,219         $(24,690)              $60,698            $(62,319)


 Wealth
  Management                42,403            50,059                 7,190                  780


 Communications             60,366            67,559                12,040                8,307


 Consumer
  Products                  46,967            49,793               (1,330)             (3,506)


 E-
  Commerce                                    8,982                                   (5,188)



  • Capital Markets segment revenues increased to $116.2 million, up from $(24.7) million in the same prior year period. Segment income increased to $60.7 million, up from $(62.3) million in the same prior year period.
  • Wealth Management segment revenues decreased to $42.4 million, down from $50.1 million in the same prior year period. Segment income increased to $7.2 million, up from $0.8 million in the same prior year period. B. Riley Wealth had over $13 billion of client assets under management as of September 30, 2025.
  • Communications segment revenues decreased to $60.4 million, down from $67.6 million in the same prior year period. On a combined basis, communications businesses - magicJack, United Online, Credo Mobile, and Lingo - generated segment income of $12.0 million for the third quarter of 2025.
  • ConsumerProducts segment revenues decreased to $47.0 million, down from $49.8 million in the same prior year period. Segment loss decreased to $(1.3) million, down from $(3.5) million in the same prior year period.

About BRC Group Holdings, Inc.
BRC Group Holdings, Inc. (Nasdaq: RILY) is a diversified holding company, including financial services, telecom, and retail, and investments in equity, debt and venture capital. Our core financial services platform provides small cap and middle market companies customized end-to-end solutions at every stage of the enterprise life cycle. Our banking business offers comprehensive services in capital markets, sales, trading, research, merchant banking, M&A, and restructuring. Our wealth management business offers wealth management and financial planning services including brokerage, investment management, insurance, and tax preparation. Our telecom businesses provide consumer and business services including traditional, mobile and cloud phone, internet and data, security, and email. Our retail businesses provide mobile computing accessories and home furnishings. BRC deploys its capital inside and outside its core financial services platform to generate shareholder value through opportunistic investments. For more information, please visit www.brcgh.com.

Footnotes
See "Note Regarding Use of Non-GAAP Financial Measures" for further discussion of these non-GAAP terms. A reconciliation of Operating Revenues, Adjusted EBITDA, Operating Adjusted EBITDA, Total Investments, and Net Debt to the comparable GAAP financial measures is included in the financial statements portion of this press release.

(1) Operating Revenues is defined as the sum of (i) service and fees, (ii) interest income - loans, (iii) interest Income - securities lending, (iv) fixed income spread, (v) trading gains attributable to variable interest transactions, and (vi) sales of goods.

(2) Investment Gains (Losses) is defined as sum of (i) trading gains (losses), net and (ii) fair value adjustments on loans, less fixed income spread and trading gains attributable to variable rate transactions.

(3) Adjusted EBITDA includes earnings from continuing operations before interest, taxes, depreciation, amortization, restructuring charge, share-based payments, gain or loss on extinguishment of loans, gain on bargain purchase, gain on sale and deconsolidation of businesses, gain on senior note exchange, impairment of goodwill and tradenames, and transaction related and other costs.

(4) Operating Adjusted EBITDA is defined as Adjusted EBITDA excluding (i) trading gains (losses), net, net of (a) fixed income spread and (b) trading gains attributable to variable rate transactions, (ii) fair value adjustments on loans, (iii) realized and unrealized gains (losses) on investments net of gains attributable to variable rate transactions, and (iv) other investment-related expenses.

(5) Net Debt is defined as the sum of (a) term loans, net, (b) senior notes payable, net, (c) revolving credit facility, and (d) notes payable, net of (i) cash and cash equivalents, (ii) restricted cash, (iii) due from clearing brokers net of due to clearing brokers, and (iv) Total Investments.

(6) Total Investments is defined as the sum of (a) securities and other investments owned net of (i) securities sold not yet purchased and (ii) noncontrolling interest related to investments from continuing operations, (b) loans receivable, at fair value net of loan participations sold, and (c) other investments reported in prepaid and other assets.

Note Regarding Use of Non-GAAP Financial Measures
Certain of the information set forth herein, including Adjusted EBITDA, Operating Adjusted EBITDA, Investment Adjusted EBITDA, Operating Revenues, Investment Gains (Losses), Total Investments, and Net Debt, may be considered non-GAAP financial measures. BRC Group Holdings, Inc. believes this information is useful to investors because it provides a basis for measuring the Company's available capital resources, the operating performance of its business and its revenues and cash flow, (i) excluding in the case of Adjusted EBITDA, net interest expense, provisions for or benefit from income taxes, depreciation, amortization, restructuring charge, gain or loss on extinguishment of loans, gain on bargain purchase, gain on sale and deconsolidation of businesses, gain on senior note exchange, impairment of goodwill and tradenames, share-based compensation and transaction related and other costs, (ii) excluding in the case of Operating Adjusted EBITDA, the aforementioned adjustments for adjusted EBITDA as well as trading gains (losses), net, net of fixed income spread and trading gains attributable to variable rate transactions, fair value adjustments on loans, realized and unrealized gains (losses) on investments net of gains attributable to variable rate transactions, and other investment related expenses, (iii) excluding in the case of Operating Revenues, trading gains (losses), net and fair value adjustments on loans less fixed income spread and trading gains attributable to variable rate transactions, (iv) including in the case of Investment Gains (Losses), the aforementioned excluded items of Operating Revenues, (v) including in the case of Total Investments, securities and other investments owned net of (a) securities sold not yet purchased and (b) noncontrolling interest related to investments from continuing operations, loans receivable, at fair value net of loan participations sold, and other investments reported in prepaid and other assets, (vi) including in the case of Net Debt, term loans, net, senior notes payable, net, revolving credit facility, and notes payable net of (a) cash and cash equivalents, (b) restricted cash, (c) due from clearing brokers net of due to clearing brokers, and (d) aforementioned included items of Total Investments, that would normally be included in the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles ("GAAP"). In addition, the Company's management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company's operating performance, management compensation, capital resources, and cash flow. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies.

Forward-Looking Statements
Statements made in this press release that are not descriptions of historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on management's current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition, and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of today's date. The Company assumes no duty to update forward-looking statements, except as required by law. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's performance or achievements to be materially different from any expected future results, performance, or achievements. Actual future results, performance or achievements may differ materially from historical results or those anticipated depending on a variety of factors, some of which are beyond the control of the Company, including, but not limited to, the risks described from time to time in the Company's periodic filings with the SEC, including, without limitation, the risks described in the Company's 2024 Annual Report on Form 10-K, its Quarterly Report on Form 10-Q for the period ended March 31, 2025, its Quarterly Report on Form 10-Q for the period ended June 30, 2025 and its Quarterly Report on Form 10-Q for the period ended September 30, 2025 under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" (as applicable). These factors should be considered carefully, and readers are cautioned not to place undue reliance on such forward-looking statements.


 
            BRC GROUP HOLDINGS, INC.



 
            Condensed Consolidated Balance Sheets



 
            (Dollars in thousands, except par value)




                                                                                                                                                                                                         September 30,                              December 31,


                                                                                                                                                                                                                           2025                  2024


                                                                                                                                                                                                                      (Unaudited)



 
            Assets



 Assets


                                                   
          Cash and cash equivalents                                                               $
          184,225          $
       146,852


                                                   
          Restricted cash                                                                                       1,274                   100,475


                                                   
          Due from clearing brokers                                                                           148,291                    30,713


                                                              Securities and other investments owned (includes $245,475 and $215,225 at
                                                               fair value as of                                                                                   315,466                   282,325

                                                   
          September 30, 2025 and December 31, 2024, respectively)


                                                   
          Securities borrowed                                                                                 106,777                    43,022


                                                              Accounts receivable, net of allowance for credit losses of $6,580 and $6,100
                                                               as of September 30,                                                                                 63,457                    68,653

                                                   
          2025 and December 31, 2024, respectively


                                                   
          Due from related parties                                                                                202                       189


                                                              Loans receivable, at fair value (includes $27,845 and $51,902 from related
                                                               parties as of                                                                                       55,018                    90,103

                                                   
          September 30, 2025 and December 31, 2024, respectively)


                                                              Prepaid expenses and other assets (includes $118 and $3,449 from related
                                                               parties as of                                                                                      219,401                   242,916

                                                   
          September 30, 2025 and December 31, 2024, respectively)


                                                   
          Operating lease right-of-use assets                                                                  36,263                    51,509


                                                   
          Property and equipment, net                                                                          18,084                    18,679


                                                   
          Goodwill                                                                                                                                                392,687                 392,687


                                                   
          Other intangible assets, net                                                                        124,645                   146,446


                                                   
          Deferred income taxes                                                                                 1,300                    13,598


                                                   
          Assets held for sale                                                                                      -                   84,723


                                                   
          Assets of discontinued operations                                                                     2,221                    70,373


                                                   
          Total assets                                                                                                                          $
          1,669,311         $
    1,783,263



 
            Liabilities and Equity (Deficit)



 Liabilities


                                                   
          Accounts payable                                                                         $
          41,429           $
       51,238


                                                   
          Accrued expenses and other liabilities                                                              183,395                   185,745


                                                   
          Deferred revenue                                                                                     51,982                    58,148


                                                   
          Deferred income taxes                                                                                 2,328                     5,462


                                                   
          Due to related parties and partners                                                                   2,595                     3,404


                                                   
          Securities sold not yet purchased                                                                    22,375                     5,675


                                                   
          Securities loaned                                                                                    89,165                    27,942


                                                   
          Operating lease liabilities                                                                          44,901                    58,499


                                                   
          Notes payable                                                                                             -                   28,021


                                                   
          Loan participations sold                                                                                  -                    6,000


                                                   
          Revolving credit facility                                                                            10,167                    16,329


                                                   
          Term loans, net                                                                                     121,924                   199,429


                                                   
          Senior notes payable, net                                                                         1,311,311                 1,530,561


                                                   
          Liabilities held for sale                                                                                 -                   41,505


                                                   
          Liabilities of discontinued operations                                                                  830                    21,321


                                                   
          Total liabilities                                                                                                                                 1,882,402               2,239,279





 Commitments and contingencies



 BRC Group Holdings, Inc. equity (deficit):


                                                              Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 4,563 issued
                                                               and                                                                                                      -
                                                    outstanding as of September 30, 2025 and December 31, 2024; liquidation
                                                    preference
                                                    of $120,127 and $114,082 as of September 30, 2025 and December 31, 2024,
                                                    respectively


                                                              Common stock, $0.0001 par value; 100,000,000 shares authorized; 30,597,066
                                                               and 30,499,931                                                                                           3                         3

                                                              issued and outstanding as of September 30, 2025 and December 31, 2024,
                                                               respectively.


                                                   
          Additional paid-in capital                                                                          596,320                   589,387


                                                   
          Accumulated deficit                                                                               (850,129)              (1,070,996)


                                                   
          Accumulated other comprehensive loss                                                                (6,654)                  (6,569)


                                                   
          Total Registrant stockholders' deficit                                                                                                            (260,460)              (488,175)



 Noncontrolling interests                                                                                                           47,369                                 32,159


                                                   
          Total deficit                                                                                                                                     (213,091)              (456,016)


                                                                                                                                            
 Total liabilities and deficit                           $
          1,669,311         $
    1,783,263


       
            BRC GROUP HOLDINGS, INC.



       
            Condensed Consolidated Statement of Operations (Loss)



       
            (Unaudited)



       
            (Dollars in thousands, except share and per share data)




                                                                                                        Three Months Ended                            Nine Months Ended


                                                                                                          September 30,                                 September 30,


                                                                                                2025                          2024                2025                         2024



       Revenues:




          Services and fees (includes $1,319 and $2,227 for
           the three months ended                                                   $
      170,668             $
          174,573      $
       475,279               $
       591,563

          September 30, 2025 and 2024 and $9,168 and $7,802
           for the nine months

          ended September 30, 2025 and 2024 from related
           parties, respectively)


  
       Trading gains (losses), net                                                       53,012                         (1,238)               64,521                       (50,226)


          Fair value adjustments on loans (includes $(49) and
           $(68,768) for the three                                                           1,299                        (71,477)              (5,997)                     (259,260)

          months ended September 30, 2025 and 2024 and
           $(3,185) and $(265,512)

          for the nine months ended September 30, 2025 and
           2024 from related

  
       parties, respectively)


          Interest income -loans (includes $647 and $7,472
           for the three months                                                              2,094                          11,251                 9,143                         51,894

          ended September 30, 2025 and 2024 and  $1,818 and
           $34,875 for the nine

          months ended September 30, 2025 and 2024 from
           related parties,

  
       respectively)


  
       Interest income - securities lending                                               2,523                           7,007                 5,487                         69,614


  
       Sale of goods                                                                     48,275                          55,248               140,803                        164,254


    
       Total revenues                                                                 277,871                         175,364               689,236                        567,839



       Operating expenses:


  
       Direct cost of services                                                           31,291                          49,659               107,207                        168,008


  
       Cost of goods sold                                                                35,001                          40,312               106,847                        118,897


          Selling, general and administrative expenses                                     143,892                         161,075               453,649                        518,029


  
       Restructuring charge                                                                 184                             116                   505                            925


  
       Impairment of goodwill and tradenames                                                                                                  1,500                         27,681


          Interest expense -Securities lending and loan
           participations sold                                                               2,094                           6,359                 4,781                         65,055


    
       Total operating expenses                                                       212,462                         257,521               674,489                        898,595


      
       Operating income (loss)                                                       65,409                        (82,157)               14,747                      (330,756)



       Other income (expense):


  
       Interest income                                                                    1,491                           1,432                 3,469                          2,892


  
       Dividend income                                                                      564                             675                   821                          4,139


          Realized and unrealized gains (losses) on
           investments                                                                      32,756                        (22,197)               28,472                      (212,362)


          Change in fair value of financial instruments and
           other                                                                           (3,314)                                               9,492


          Gain on sale and deconsolidation of businesses                                                                      476                86,213                            790


  
       Gain on senior note exchange                                                      12,222                                               67,208


  
       Income from equity investments                                                     9,193                               6                34,244                             12


  
       Loss on extinguishment of debt                                                     (950)                        (5,900)             (21,643)                       (5,780)


  
       Interest expense                                                                (18,769)                       (32,996)             (72,685)                     (102,195)


            Income (loss) from continuing operations before
             income taxes                                                                   98,602                       (140,661)              150,338                      (643,260)



       Provision for income taxes                                          (1,183)            (9,950)                        (1,194)             (17,803)


            Income (loss) from continuing operations                                        97,419                       (150,611)              149,144                      (661,063)


            (Loss) income from discontinued operations, net of
             income taxes                                                                  (1,866)                      (136,987)               70,841                      (108,270)


      
       Net income (loss)                                                             95,553                       (287,598)              219,985                      (769,333)



       Net income (loss) attributable to noncontrolling interests            4,470             (3,201)                          (594)              (2,167)


            Net income (loss) attributable to Registrant                                    91,083                       (284,397)              220,579                      (767,166)



       Preferred stock dividends                                             2,015               2,015                           6,045                 6,045


            Net income (loss) available to common
             shareholders                                                            $
      89,068           $
          (286,412)     $
       214,534             $
       (773,211)





       Basic income (loss) per common share:


    
       Continuing operations                                                      $
      2.97              $
          (5.02)        $
       4.70               $
       (22.01)


    
       Discontinued operations                                                         (0.06)                         (4.37)                 2.32                         (3.52)


            Basic income (loss) per common share                                       $
      2.91              $
          (9.39)        $
       7.02               $
       (25.53)





       Diluted income (loss) per common share:


    
       Continuing operations                                                      $
      2.97              $
          (5.02)        $
       4.70               $
       (22.01)


    
       Discontinued operations                                                         (0.06)                         (4.37)                 2.32                         (3.52)


            Diluted income (loss) per common share                                     $
      2.91              $
          (9.39)        $
       7.02               $
       (25.53)





       Weighted average basic common shares outstanding                 30,597,066          30,499,931                      30,541,169            30,281,324



       Weighted average diluted common shares outstanding               30,597,066          30,499,931                      30,541,169            30,281,324

                                                
    
         BRC GROUP HOLDINGS, INC.



   
            Operating Revenues Reconciliation



   
            (Unaudited)



   
            (Dollars in thousands)




                                                                                                    Three Months Ended                    Nine Months Ended


                                                                                                      September 30,                       September 30,


                                                                                            2025                         2024             2025               2024



   Total revenues                                $
   277,871                  $
          175,364            $
          689,236 $
         567,839



   Operating revenues adjustments:


      Trading (gains) losses, net                                                    (53,012)                         1,238           (64,521)              50,226


      Fair value adjustments on loans                                                 (1,299)                        71,477              5,997              259,260


  
   Fixed income spread                                                               2,925                          5,034              9,509               16,961


      Trading gains attributable to
       variable rate transactions                                                      17,617                                           25,939


        Total revenues adjustments                                                   (33,769)                        77,749           (23,076)             326,447



   Operating revenues                            $
   244,102                  $
          253,113            $
          666,160 $
         894,286


       
            BRC GROUP HOLDINGS, INC.



       
            Adjusted EBITDA and Operating Adjusted EBITDA Reconciliations



       
            (Unaudited)



       
            (Dollars in thousands)




                                                                                                                       Three Months Ended                                                Nine Months Ended


                                                                                                                          September 30,                                                    September 30,


                                                                                                         2025                                  2024                          2025                                   2024



       Net income (loss) attributable to Registrant                                  $
 91,083                  $
       (284,397)                     $
   220,579                    $
          (767,166)



       (Loss) income from discontinued operations, net of income taxes       (1,866)                 (136,987)                                 70,841                       (108,270)



       Net (income) loss attributable to noncontrolling interests            (4,470)                     3,201                                     594                           2,167



       Income (loss) from continuing operations                               97,419                  (150,611)                                149,144                       (661,063)



       Adjustments:


          Net (income) loss from continuing
           operations attributable to                                                               (4,470)                                  (624)                            594                                      397

  
       noncontrolling interests


  
       Provision for income taxes                                                                  1,183                                   9,950                           1,194                                   17,803


  
       Interest expense                                                                           18,769                                  32,996                          72,685                                  102,195


  
       Interest income                                                                           (1,491)                                (1,432)                        (3,469)                                 (2,892)


  
       Share based payments                                                                        2,401                                   2,121                           9,981                                   15,374


  
       Depreciation and amortization                                                               8,434                                  11,064                          27,079                                   33,757


  
       Restructuring charge                                                                          184                                     116                             505                                      925


          Gain on sale and deconsolidation of
           businesses                                                                                                                        (476)                       (86,213)                                   (790)


  
       Gain on senior note exchange                                                             (12,222)                                                              (67,208)


          Loss on extinguishment of loans                                                               950                                   5,900                          21,643                                    5,780


          Impairment of goodwill and tradenames                                                                                                                             1,500                                   27,681


          Transactions related costs and other                                                        1,047                                   1,472                           (533)                                   6,379


    
       Total EBITDA adjustments                                                                 14,785                                  61,087                        (22,242)                                 206,609


      
       Adjusted EBITDA                                                                   $
   112,204                            $
  (89,524)                  $
    126,902                            $
  (454,454)





       Operating EBITDA Adjustments:


  
       Trading (gains) losses, net                                                              (53,012)                                  1,238                        (64,521)                                  50,226


          Fair value adjustments on loans                                                           (1,299)                                 71,477                           5,997                                  259,260


          Realized and unrealized (gains) losses on
           investments                                                                             (32,756)                                 22,197                        (28,472)                                 212,362


  
       Fixed income spread                                                                         2,925                                   5,034                           9,509                                   16,961


          Trading gains and realized and unrealized
           gains on investments                                                                      29,285                                                                 42,990

          attributable to variable rate transactions


          Other investment related expenses                                                             604                                   1,589                           1,671                                    1,338


            Total Operating EBITDA Adjustments                                                     (54,253)                                101,535                        (32,826)                                 540,147



       Operating Adjusted EBITDA                                                     $
 57,951                     $
       12,011                       $
   94,076                       $
          85,693


 
            BRC GROUP HOLDINGS, INC.



 
            Total Investments and Net Debt Reconciliation



 
            (Unaudited)



 
            (Dollars in thousands)




                                                                         September 30,     December 31,


                                                                                   2025             2024





 Cash, cash equivalents, and restricted cash                                           $
      185,499                         $
 247,327



 Due from clearing brokers                                                     148,291                                  30,713





 Securities and other investments owned                                        315,466                                 282,325



 Securities sold not yet purchased                                            (22,375)                                (5,675)



 Loans receivable, at fair value                                                55,018                                  90,103



 Loan participations sold                                                                                             (6,000)



 Other investments reported in prepaid and other assets                         92,412                                 100,080



 Noncontrolling interest                                                      (33,811)                               (28,217)



 Total investments                                                             406,710                                 432,616





 Notes payable                                                                                                         28,021



 Revolving credit facility                                                      10,167                                  16,329



 Term loans, net                                                               121,924                                 199,429



 Senior notes payable, net                                                   1,311,311                               1,530,561


                                                            
 Total debt                                    1,443,402                         1,774,340




                                                            
 Net debt                                   $
   702,902                      $
 1,063,684

Contacts

Investors
ir@brcgh.com

Media
press@brcgh.com

View original content:https://www.prnewswire.com/news-releases/brc-group-holdings-inc-reports-third-quarter-2025-financial-results-302661567.html

SOURCE BRC Group Holdings, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.