17:42:19 EST Thu 20 Nov 2025
Enter Symbol
or Name
USA
CA



Login ID:
Password:
Save

Elastic Reports Second Quarter Fiscal 2026 Financial Results

2025-11-20 16:05 ET - News Release

Q2 Revenue of $423 million, up 16% year-over-year (15% in constant currency)

Raised full-year total revenue guidance by $18 million with strong customer commitments supporting our growth


Company Website: https://elastic.co
SAN FRANCISCO -- (Business Wire)

Elastic (NYSE: ESTC) (“Elastic”), the Search AI Company, announced financial results for its second quarter of fiscal 2026 ended October 31, 2025.

Second Quarter Fiscal 2026 Financial Highlights

  • Total revenue was $423 million, an increase of 16% year-over-year, or 15% on a constant currency basis
  • Total subscription revenue was $398 million, an increase of 17% year-over-year, or 16% on a constant currency basis
  • Sales-led subscription revenue (calculated as subscription revenue excluding Monthly Elastic Cloud) was $349 million, an increase of 18% year-over-year, or 17% on a constant currency basis
  • Elastic Cloud revenue was $206 million, an increase of 22% year-over-year, as reported and on a constant currency basis
  • Current remaining performance obligations were $971 million, an increase of 17% year-over-year, or 15% on a constant currency basis
  • GAAP operating loss was $8 million; GAAP operating margin was -2%
  • Non-GAAP operating income was $70 million; non-GAAP operating margin was 16.5%
  • GAAP net loss per share was $0.48; non-GAAP diluted earnings per share was $0.64
  • Operating cash flow was $27 million with adjusted free cash flow of $26 million
  • Cash, cash equivalents, and marketable securities were $1.396 billion as of October 31, 2025

“Q2 was an outstanding quarter for Elastic. We beat the high end of our guidance across all metrics. Our strength was driven by robust growth across the company with AI positively impacting all areas of our business,” said Ash Kulkarni, chief executive officer, Elastic. “Our deep expertise in managing unstructured data, combined with our clear product differentiation and context engineering leadership, positions Elastic as the natural leader for search, AI, observability, and security.”

Second Quarter Fiscal 2026 Key Metrics and Recent Business Highlights

Key Customer Metrics

  • Total customer count with Annual Contract Value (ACV) greater than $100,000 was over 1,600 compared to over 1,550 in Q1 FY26, and over 1,420 in Q2 FY25
  • Net Expansion Rate was approximately 112%

Product Innovations and Updates

  • Launched Agent Builder in technical preview, a context engineering platform that helps developers create AI agents using their own data through a conversational interface
  • Introduced Streams, an agentic AI capability within Elastic Observability to automatically organize, find meaning, and surface problems from logs
  • Introduced Elastic Inference Service (EIS), a GPU-accelerated inference-as-a-service for Elasticsearch semantic search, vector search, and generative AI workflows
  • Delivered cloud-connected AutoOps, a monitoring and management tool that allows self-managed enterprise customers to simplify cluster management through performance recommendations, resource utilization insights, and real-time issue resolution paths
  • Improved vector storage and search with DiskBBQ, a new vector search algorithm that uses less memory, leading to faster, scalable searches ideal for large datasets
  • Launched a fully managed OpenTelemetry Protocol endpoint in Elastic Observability
  • Added new capabilities in Elastic Distribution of OpenTelemetry (EDOT) for central management, simplified configuration of SDKs and added OTel support for PHP, one of the world’s most popular programming languages
  • Integrated Azure AI Foundry with Elastic Observability to provide comprehensive visibility into the performance and usage of various foundational LLMs for simplified monitoring, optimization, and troubleshooting
  • Announced that the Elasticsearch Open Inference API now supports integration with Gemini through Google Vertex AI
  • Introduced device control capabilities in our XDR offering, to define and enforce policies on usage of endpoint-attached storage devices

Other Business Highlights

  • Acquired Jina AI, the leading developer of open source multimodal and multilingual embeddings, reranker, and small language models, deepening our search capabilities
  • Launched a $500 million share repurchase program at our Financial Analyst Day
  • Recognized as a Leader in The Forrester Wave™: Cognitive Search Platforms, Q4 2025 report
  • Recognized as a Leader in the IDC MarketScape: Worldwide Extended Detection and Response (XDR) Software 2025 Vendor Assessment (doc #US52997325, September 2025)
  • Recognized as a Leader in the IDC MarketScape: Worldwide General-Purpose Knowledge Discovery Software 2025 Vendor Assessment (doc #US53011225, November 2025)
  • Recognized as a Leader in the IDC MarketScape: Worldwide Observability Platforms 2025 Vendor Assessment (doc #US53004325, November 2025)
  • Achieved 99.3% effectiveness across both Active Response (automated blocking) and Passive Response (detection and alerting) in AV-Comparatives Endpoint Prevention and Response (EPR) Test 2025, outscoring top competitors
  • Released Elastic’s fourth global threat report highlighting how adversaries are leveraging AI to accelerate attacks
  • Engaged with thousands of customers and partners across ElasticONs in Bengaluru, New York City, San Francisco, Amsterdam, and Munich

Share Repurchase Program

In October 2025, Elastic announced a share repurchase program pursuant to which the Company may repurchase up to $500 million of the Company’s outstanding ordinary shares. As part of this program, during the second quarter of fiscal 2026, Elastic repurchased approximately 1.4 million ordinary shares at an average price per share of $84.45 on the open market, representing an aggregate value of approximately $114 million.

Financial Outlook

The Company is providing the following guidance:

For the third quarter of fiscal 2026 (ending January 31, 2026):

  • Total revenue is expected to be between $437 million and $439 million, representing 15% year-over-year growth at the midpoint (13% year-over-year constant currency growth at the midpoint)
  • Sales-led subscription revenue is expected to be between $364 million and $366 million, representing 17% year-over-year growth at the midpoint (16% year-over-year constant currency growth at the midpoint)
  • Non-GAAP operating margin is expected to be approximately 17.5%
  • Non-GAAP diluted earnings per share is expected to be between $0.63 and $0.65, assuming between 108.0 million and 109.0 million diluted weighted average ordinary shares outstanding

For fiscal 2026 (ending April 30, 2026):

  • Total revenue is expected to be between $1.715 billion and $1.721 billion, representing 16% year-over-year growth at the midpoint (15% year-over-year constant currency growth at the midpoint)
  • Sales-led subscription revenue is expected to be between $1.417 billion and $1.423 billion, representing 18% year-over-year growth at the midpoint (17% year-over-year constant currency growth at the midpoint)
  • Non-GAAP operating margin is expected to be approximately 16.25%
  • Non-GAAP diluted earnings per share is expected to be between $2.40 and $2.46, assuming between 108.0 million and 110.0 million diluted weighted average ordinary shares outstanding

The diluted weighted average ordinary shares outstanding reflect only share buybacks completed as of October 31, 2025.

The guidance assumes, among others, the following exchange rates: 1 Euro = 1.155 US Dollars; and 1 Great British Pound = 1.315 US Dollars.

See the section titled “Forward-Looking Statements” below for information on the risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. We present historical and forward-looking non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled “Statement Regarding Use of Non-GAAP Financial Measures” below for an explanation of these non-GAAP measures. A reconciliation of forward-looking non-GAAP measures to the corresponding GAAP measures for sales-led subscription revenue, operating margin and net (loss)/earnings per share is not available without unreasonable effort due to the uncertainty regarding, and the potential variability of, many of the costs and expenses that may be incurred in the future. These items necessary to reconcile such non-GAAP measures could be material and have a significant impact on the Company’s results computed in accordance with GAAP.

Conference Call and Webcast

As previously announced, Elastic’s executive management team will host a conference call today at 2:00 p.m. PT / 5:00 p.m. ET to discuss the Company’s financial results and business outlook. A live audio webcast of the conference call will be available through Elastic’s Investor Relations website at ir.elastic.co. A presentation containing financial and operating information will be available at the same website. The replay of the webcast will also be available on the investor relations website.

About Elastic

Elastic (NYSE: ESTC), the Search AI Company, integrates its deep expertise in search technology with artificial intelligence to help everyone transform all of their data into answers, actions and outcomes. Elastic's Search AI Platform — the foundation for its search, observability, and security solutions — is used by thousands of companies, including more than 50% of the Fortune 500. Learn more at elastic.co.

Elastic and associated marks are trademarks or registered trademarks of Elastic N.V. and its subsidiaries. All other company and product names may be trademarks of their respective owners.

Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, which include, but are not limited to, statements regarding our expected financial results for the fiscal quarter ending January 31, 2026 and fiscal year ending April 30, 2026, the expected performance or benefits of and demand for our offerings, our product strategy and innovation, and our views regarding the impact of our expertise and product differentiation on our position as a leader in the market. Actual outcomes and results may differ materially from those contemplated by these forward-looking statements due to uncertainties, risks, and changes in circumstances, including but not limited to, those related to: our future financial performance, including our expectations regarding our revenue, cost of revenue, gross profit or gross margin, operating expenses (which include changes in sales and marketing, research and development and general and administrative expenses), and our ability to achieve and maintain future profitability; the impact of the evolving macroeconomic and geopolitical environments on our business, operations, hiring and financial results, and on businesses and spending priorities of our customers and partners; the impact of our pricing model strategies on our business; the impact of foreign currency exchange rate fluctuations, the uncertain inflation and interest rate environment, and tariffs and other international trade policies on our results; our ability to continue to deliver and improve our offerings and develop new offerings (including innovations around AI use cases); customer acceptance and purchase of our new and existing offerings; the expansion and adoption of our Elastic Cloud offerings; our ability to realize value from investments in the business; our ability to maintain and expand our user and customer base; our international expansion strategy; the impact of our licensing model on the use and adoption of our software; our operating results and cash flows; the sufficiency of our capital resources; our ability to successfully execute our go-to-market strategy; our forecasts regarding our business; risks affecting continuation of our share repurchase program; and general market, political, economic and business conditions.

Any additional or unforeseen effects from the evolving macroeconomic and geopolitical environments may exacerbate these risks. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those expressed or implied in our forward-looking statements are included in our filings with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the fiscal year ended April 30, 2025 and subsequent quarterly and current reports filed with the SEC. SEC filings are available on the Investor Relations section of Elastic’s website at ir.elastic.co and the SEC’s website at www.sec.gov. Elastic assumes no obligation to, and does not currently intend to, update any such forward-looking statements, except as required by law.

Statement Regarding Use of Non-GAAP Financial Measures

In addition to our results determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we believe the non-GAAP measures discussed below are useful in evaluating our operating performance. We use these non-GAAP financial measures to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. Investors are encouraged to review the differences between GAAP financial measures and the corresponding non-GAAP financial measures, and not to rely on any single financial measure to evaluate our business and financial results.

Reconciliations of historical GAAP financial measures to their respective historical non-GAAP financial measures are included below. In relation to constant currency non-GAAP financial measures, the only reconciling item between GAAP financial measures and non-GAAP financial measures is the effect of foreign currency rate fluctuations. Further details on how we calculate such effects can be found in the definition of “Constant Currency” below.

Sales-led Subscription Revenue

Sales-led subscription revenue is a non-GAAP financial measure that we calculate as total subscription revenue excluding Monthly Elastic Cloud. We believe sales-led subscription revenue provides management and our investors with a consistent metric with which to measure the health of our business.

Non-GAAP Gross Profit and Non-GAAP Gross Margin

We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin, respectively, excluding stock-based compensation expense and related employer taxes, and amortization of acquired intangible assets. We believe non-GAAP gross profit and non-GAAP gross margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations, as these metrics generally eliminate the effects of certain variables from period to period for reasons unrelated to overall operating performance.

Non-GAAP Operating Income and Non-GAAP Operating Margin

We define non-GAAP operating income and non-GAAP operating margin as GAAP operating loss and GAAP operating margin, respectively, excluding stock-based compensation expense and related employer taxes, amortization of acquired intangible assets, acquisition-related expenses, and restructuring and other related charges. We believe non-GAAP operating income and non-GAAP operating margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations, as these metrics generally eliminate the effects of certain variables from period to period for reasons unrelated to overall operating performance.

Non-GAAP Net Income and Non-GAAP Earnings Per Share

We define non-GAAP net income as GAAP loss, excluding stock-based compensation expense and related employer taxes, amortization of acquired intangible assets, acquisition-related expenses, and restructuring and other related charges. Additionally, non-GAAP net income and non-GAAP earnings per share are adjusted for an assumed provision for income taxes based on a projected non-GAAP annual effective tax rate of 13%. We define non-GAAP earnings per share, basic, as non-GAAP net income divided by weighted average shares outstanding and non-GAAP earnings per share, diluted, as non-GAAP net income divided by weighted average diluted shares outstanding, which includes the potentially dilutive effect of the company’s employee equity incentive plan awards. We believe non-GAAP earnings per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this metric generally eliminates the effects of certain variables from period to period for reasons unrelated to overall operating performance.

Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin

Adjusted free cash flow is a non-GAAP financial measure that we define as net cash provided by operating activities adjusted for cash paid for interest on long-term debt less cash used for investing activities for purchases of property and equipment. Adjusted free cash flow margin is calculated as adjusted free cash flow divided by total revenue. Adjusted free cash flow does not represent residual cash flow available for discretionary expenditures since, among other things, we have mandatory debt service requirements.

Constant Currency

We compare the percent change in certain results from one period to another period using constant currency information to provide a framework for assessing how our business performed excluding the effect of foreign currency rate fluctuations. In presenting this information, current and comparative prior period results are converted into United States dollars at the exchange rates in effect on the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods.

Contact Information

Elastic Investor Relations
ir@elastic.co

Elastic Corporate Communications
PR-Team@elastic.co

Elastic N.V.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

 

 

 

 

 

 

 

Subscription

$

397,699

 

 

$

340,807

 

 

$

786,282

 

 

$

664,581

 

Services

 

25,782

 

 

 

24,554

 

 

 

52,487

 

 

 

48,200

 

Total revenue

 

423,481

 

 

 

365,361

 

 

 

838,769

 

 

 

712,781

 

Cost of revenue

 

 

 

 

 

 

 

Subscription

 

76,522

 

 

 

69,941

 

 

 

145,940

 

 

 

138,288

 

Services

 

25,505

 

 

 

23,238

 

 

 

52,833

 

 

 

46,648

 

Total cost of revenue

 

102,027

 

 

 

93,179

 

 

 

198,773

 

 

 

184,936

 

Gross profit

 

321,454

 

 

 

272,182

 

 

 

639,996

 

 

 

527,845

 

Operating expenses

 

 

 

 

 

 

 

Research and development

 

108,152

 

 

 

88,163

 

 

 

217,274

 

 

 

177,495

 

Sales and marketing

 

173,576

 

 

 

144,274

 

 

 

347,630

 

 

 

301,631

 

General and administrative

 

47,962

 

 

 

44,085

 

 

 

92,768

 

 

 

86,758

 

Restructuring and other related charges

 

 

 

 

86

 

 

 

 

 

 

225

 

Total operating expenses

 

329,690

 

 

 

276,608

 

 

 

657,672

 

 

 

566,109

 

Operating loss

 

(8,236

)

 

 

(4,426

)

 

 

(17,676

)

 

 

(38,264

)

Other income, net

 

 

 

 

 

 

 

Interest expense

 

(6,292

)

 

 

(6,462

)

 

 

(12,643

)

 

 

(12,988

)

Other income, net

 

15,836

 

 

 

9,106

 

 

 

31,618

 

 

 

20,314

 

Income (loss) before income taxes

 

1,308

 

 

 

(1,782

)

 

 

1,299

 

 

 

(30,938

)

Provision for income taxes

 

52,592

 

 

 

23,668

 

 

 

77,186

 

 

 

43,739

 

Net loss

$

(51,284

)

 

$

(25,450

)

 

$

(75,887

)

 

$

(74,677

)

Net loss per share attributable to ordinary shareholders, basic and diluted

$

(0.48

)

 

$

(0.25

)

 

$

(0.71

)

 

$

(0.73

)

Weighted-average shares used to compute net loss per share attributable to ordinary shareholders, basic and diluted

 

106,586,670

 

 

 

103,238,740

 

 

 

106,274,275

 

 

 

102,761,588

 

Elastic N.V.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

(unaudited)

 

 

As of
October 31, 2025

 

As of

April 30, 2025

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

800,586

 

 

$

727,543

 

Restricted cash

 

3,468

 

 

 

3,671

 

Marketable securities

 

595,485

 

 

 

669,717

 

Accounts receivable, net of allowance for credit losses of $5,947 and $5,510 as of October 31, 2025 and April 30, 2025, respectively

 

260,949

 

 

 

375,613

 

Deferred contract acquisition costs

 

86,795

 

 

 

86,205

 

Prepaid expenses and other current assets

 

78,209

 

 

 

68,258

 

Total current assets

 

1,825,492

 

 

 

1,931,007

 

Property and equipment, net

 

6,073

 

 

 

6,589

 

Goodwill

 

359,706

 

 

 

319,417

 

Operating lease right-of-use assets

 

17,682

 

 

 

22,334

 

Intangible assets, net

 

18,170

 

 

 

11,404

 

Deferred contract acquisition costs, non-current

 

118,920

 

 

 

117,762

 

Deferred tax assets

 

113,402

 

 

 

168,045

 

Other assets

 

17,125

 

 

 

16,295

 

Total assets

$

2,476,570

 

 

$

2,592,853

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

37,235

 

 

$

17,150

 

Accrued expenses and other liabilities

 

100,926

 

 

 

86,347

 

Accrued compensation and benefits

 

89,501

 

 

 

93,714

 

Operating lease liabilities

 

6,716

 

 

 

8,928

 

Deferred revenue

 

692,666

 

 

 

802,117

 

Total current liabilities

 

927,044

 

 

 

1,008,256

 

Deferred revenue, non-current

 

39,845

 

 

 

50,340

 

Long-term debt, net

 

570,306

 

 

 

569,729

 

Operating lease liabilities, non-current

 

13,685

 

 

 

16,357

 

Other liabilities, non-current

 

34,578

 

 

 

20,937

 

Total liabilities

 

1,585,458

 

 

 

1,665,619

 

Shareholders’ equity:

 

 

 

Preference shares, €0.01 par value; 165,000,000 shares authorized, 0 shares issued and outstanding as of October 31, 2025 and April 30, 2025

 

 

 

 

 

Ordinary shares, par value €0.01 per share: 165,000,000 shares authorized; 107,207,662 shares issued and 105,820,073 shares outstanding as of October 31, 2025; 105,534,887 shares issued and outstanding as of April 30, 2025

 

1,131

 

 

 

1,112

 

Treasury stock, at cost; 1,387,589 shares held as of October 31, 2025 and 35,937 shares held as of April 30, 2025

 

(114,545

)

 

 

(369

)

Additional paid-in capital

 

2,204,689

 

 

 

2,049,416

 

Accumulated other comprehensive loss

 

(24,555

)

 

 

(23,204

)

Accumulated deficit

 

(1,175,608

)

 

 

(1,099,721

)

Total shareholders’ equity

 

891,112

 

 

 

927,234

 

Total liabilities and shareholders’ equity

$

2,476,570

 

 

$

2,592,853

 

Elastic N.V.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

Three Months Ended

October 31,

 

Six Months Ended

October 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net loss

$

(51,284

)

 

$

(25,450

)

 

$

(75,887

)

 

$

(74,677

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

2,894

 

 

 

3,565

 

 

 

5,210

 

 

 

7,738

 

Amortization of premium and accretion of discount on marketable securities, net

 

(1,124

)

 

 

(1,926

)

 

 

(2,517

)

 

 

(4,126

)

Amortization of deferred contract acquisition costs

 

27,005

 

 

 

23,994

 

 

 

53,178

 

 

 

47,175

 

Amortization of debt issuance costs

 

290

 

 

 

278

 

 

 

577

 

 

 

553

 

Non-cash operating lease cost

 

3,168

 

 

 

2,617

 

 

 

5,484

 

 

 

5,455

 

Stock-based compensation expense

 

72,893

 

 

 

64,065

 

 

 

142,828

 

 

 

127,608

 

Deferred income taxes

 

33,160

 

 

 

23,653

 

 

 

54,722

 

 

 

38,376

 

Unrealized foreign currency transaction loss (gain)

 

189

 

 

 

2,397

 

 

 

(175

)

 

 

2,216

 

Other

 

33

 

 

 

(14

)

 

 

33

 

 

 

(14

)

Changes in operating assets and liabilities, net of impact of business acquisitions:

 

 

 

 

 

 

 

Accounts receivable, net

 

(38,615

)

 

 

(59,122

)

 

 

115,367

 

 

 

68,081

 

Deferred contract acquisition costs

 

(32,877

)

 

 

(23,278

)

 

 

(55,161

)

 

 

(37,178

)

Prepaid expenses and other current assets

 

(4,488

)

 

 

998

 

 

 

(9,554

)

 

 

1,174

 

Other assets

 

1,990

 

 

 

487

 

 

 

915

 

 

 

(1,452

)

Accounts payable

 

10,648

 

 

 

14,065

 

 

 

20,218

 

 

 

(2,335

)

Accrued expenses and other liabilities

 

23,033

 

 

 

892

 

 

 

8,141

 

 

 

(8,136

)

Accrued compensation and benefits

 

6,747

 

 

 

(3,691

)

 

 

(4,240

)

 

 

(21,480

)

Operating lease liabilities

 

(3,124

)

 

 

(3,033

)

 

 

(5,854

)

 

 

(6,407

)

Deferred revenue

 

(23,926

)

 

 

17,880

 

 

 

(121,838

)

 

 

(51,440

)

Net cash provided by operating activities

 

26,612

 

 

 

38,377

 

 

 

131,447

 

 

 

91,131

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

(605

)

 

 

(715

)

 

 

(1,261

)

 

 

(1,462

)

Business acquisitions, net of cash acquired

 

(28,339

)

 

 

 

 

 

(36,828

)

 

 

 

Purchases of marketable securities

 

(40,977

)

 

 

(71,090

)

 

 

(289,573

)

 

 

(166,253

)

Sales, maturities, and redemptions of marketable securities

 

279,222

 

 

 

86,092

 

 

 

366,588

 

 

 

178,482

 

Other

 

(521

)

 

 

 

 

 

(521

)

 

 

 

Net cash provided by investing activities

 

208,780

 

 

 

14,287

 

 

 

38,405

 

 

 

10,767

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares under employee stock purchase plan

 

11,501

 

 

 

10,464

 

 

 

11,501

 

 

 

10,464

 

Proceeds from issuance of ordinary shares upon exercise of stock options

 

637

 

 

 

1,782

 

 

 

963

 

 

 

6,527

 

Repurchases of ordinary shares

 

(109,175

)

 

 

 

 

 

(109,175

)

 

 

 

Net cash (used in) provided by financing activities

 

(97,037

)

 

 

12,246

 

 

 

(96,711

)

 

 

16,991

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

(291

)

 

 

(1,389

)

 

 

(301

)

 

 

(150

)

Net increase in cash, cash equivalents, and restricted cash

 

138,064

 

 

 

63,521

 

 

 

72,840

 

 

 

118,739

 

Cash, cash equivalents, and restricted cash, beginning of period

 

665,990

 

 

 

598,307

 

 

 

731,214

 

 

 

543,089

 

Cash, cash equivalents, and restricted cash, end of period

$

804,054

 

 

$

661,828

 

 

$

804,054

 

 

$

661,828

 

Elastic N.V.

Revenue by Type

(in thousands, except percentages)

(unaudited)

 

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

2025

 

2024

 

2025

 

2024

 

Amount

 

% of

Total

Revenue

 

Amount

 

% of

Total

Revenue

 

Amount

 

% of

Total

Revenue

 

Amount

 

% of

Total

Revenue

Annual Elastic Cloud

$

156,868

 

37

%

 

$

123,402

 

34

%

 

$

302,780

 

36

%

 

$

234,433

 

33

%

Monthly Elastic Cloud

 

48,783

 

12

%

 

 

45,433

 

12

%

 

 

98,645

 

12

%

 

 

91,683

 

13

%

Total Elastic Cloud

 

205,651

 

49

%

 

 

168,835

 

46

%

 

 

401,425

 

48

%

 

 

326,116

 

46

%

Other subscription

 

192,048

 

45

%

 

 

171,972

 

47

%

 

 

384,857

 

46

%

 

 

338,465

 

47

%

Total subscription

 

397,699

 

94

%

 

 

340,807

 

93

%

 

 

786,282

 

94

%

 

 

664,581

 

93

%

Services

 

25,782

 

6

%

 

 

24,554

 

7

%

 

 

52,487

 

6

%

 

 

48,200

 

7

%

Total revenue

$

423,481

 

100

%

 

$

365,361

 

100

%

 

$

838,769

 

100

%

 

$

712,781

 

100

%

Elastic N.V.

Reconciliation of GAAP to Non-GAAP Data
Supplementary Information

(in thousands, except percentages)

(unaudited)

 

 

Three Months Ended
October 31, 2025

 

% Change Year Over Year

 

% Change

Year Over Year Excluding Currency Changes

 

% Change Quarter Over Quarter

 

% Change

Quarter Over Quarter Excluding Currency Changes

Revenue

 

 

 

 

 

 

 

 

 

Annual Elastic Cloud

$

156,868

 

27

%

 

27

%

 

8

%

 

8

%

Monthly Elastic Cloud

 

48,783

 

7

%

 

7

%

 

(2

)%

 

(2

)%

Total Elastic Cloud

 

205,651

 

22

%

 

22

%

 

5

%

 

5

%

Other subscription

 

192,048

 

12

%

 

10

%

 

%

 

(1

)%

Total subscription

 

397,699

 

17

%

 

16

%

 

2

%

 

2

%

Total revenue

$

423,481

 

16

%

 

15

%

 

2

%

 

2

%

 

 

 

 

 

 

 

 

 

 

Total sales-led subscription revenue

$

348,916

 

18

%

 

17

%

 

3

%

 

3

%

 

 

 

 

 

 

 

 

 

 

Total deferred revenue

$

732,511

 

13

%

 

12

%

 

(3

)%

 

(3

)%

Total remaining performance obligations

$

1,506,725

 

19

%

 

17

%

 

3

%

 

3

%

Remaining performance obligations due within 12 months

$

971,467

 

17

%

 

15

%

 

2

%

 

1

%

Revenue

 

 

 

 

 

 

Annual Elastic Cloud

$

302,780

 

29

%

 

29

%

 

Monthly Elastic Cloud

 

98,645

 

8

%

 

8

%

 

Total Elastic Cloud

 

401,425

 

23

%

 

23

%

 

Other subscription

 

384,857

 

14

%

 

12

%

 

Total subscription

 

786,282

 

18

%

 

17

%

 

Total revenue

$

838,769

 

18

%

 

17

%

 

 

 

 

 

 

 

 

Total sales-led subscription revenue

$

687,637

 

20

%

 

19

%

 

 

Elastic N.V.

Reconciliation of GAAP to Non-GAAP Data

Adjusted Free Cash Flow

(in thousands, except percentages)

(unaudited)

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net cash provided by operating activities

$

26,612

 

 

$

38,377

 

 

$

131,447

 

 

$

91,131

 

Less: Purchases of property and equipment

 

(605

)

 

 

(715

)

 

 

(1,261

)

 

 

(1,462

)

Add: Interest paid on long-term debt

 

 

 

 

 

 

 

11,859

 

 

 

11,859

 

Adjusted free cash flow

$

26,007

 

 

$

37,662

 

 

$

142,045

 

 

$

101,528

 

Net cash provided by investing activities

$

208,780

 

 

$

14,287

 

 

$

38,405

 

 

$

10,767

 

Net cash (used in) provided by financing activities

$

(97,037

)

 

$

12,246

 

 

$

(96,711

)

 

$

16,991

 

Net cash provided by operating activities (as a percentage of total revenue)

 

6

%

 

 

10

%

 

 

16

%

 

 

13

%

Less: Purchases of property and equipment (as a percentage of total revenue)

 

%

 

 

%

 

 

%

 

 

%

Add: Interest paid on long-term debt (as a percentage of total revenue)

 

%

 

 

%

 

 

1

%

 

 

1

%

Adjusted free cash flow margin

 

6

%

 

 

10

%

 

 

17

%

 

 

14

%

Elastic N.V.

Reconciliation of GAAP to Non-GAAP Data

(in thousands, except percentages, share and per share data)

(unaudited)

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Gross Profit Reconciliation:

 

 

 

 

 

 

 

GAAP gross profit

$

321,454

 

 

$

272,182

 

 

$

639,996

 

 

$

527,845

 

Stock-based compensation expense and related employer taxes

 

6,460

 

 

 

5,908

 

 

 

13,303

 

 

 

12,217

 

Amortization of acquired intangibles

 

2,158

 

 

 

2,835

 

 

 

3,734

 

 

 

6,110

 

Non-GAAP gross profit

$

330,072

 

 

$

280,925

 

 

$

657,033

 

 

$

546,172

 

Gross Margin Reconciliation(1):

 

 

 

 

 

 

 

GAAP gross margin

 

75.9

%

 

 

74.5

%

 

 

76.3

%

 

 

74.1

%

Stock-based compensation expense and related employer taxes

 

1.5

%

 

 

1.6

%

 

 

1.6

%

 

 

1.7

%

Amortization of acquired intangibles

 

0.5

%

 

 

0.8

%

 

 

0.4

%

 

 

0.9

%

Non-GAAP gross margin

 

77.9

%

 

 

76.9

%

 

 

78.3

%

 

 

76.6

%

Operating (Loss) Income Reconciliation:

 

 

 

 

 

 

 

GAAP operating loss

$

(8,236

)

 

$

(4,426

)

 

$

(17,676

)

 

$

(38,264

)

Stock-based compensation expense and related employer taxes

 

75,243

 

 

 

65,681

 

 

 

148,106

 

 

 

133,248

 

Amortization of acquired intangibles

 

2,158

 

 

 

2,835

 

 

 

3,734

 

 

 

6,110

 

Acquisition-related expenses

 

632

 

 

 

104

 

 

 

759

 

 

 

152

 

Restructuring and other related charges

 

 

 

 

86

 

 

 

 

 

 

225

 

Non-GAAP operating income

$

69,797

 

 

$

64,280

 

 

$

134,923

 

 

$

101,471

 

Operating Margin Reconciliation(1):

 

 

 

 

 

 

 

GAAP operating margin

 

(1.9

)%

 

 

(1.2

)%

 

 

(2.1

)%

 

 

(5.4

)%

Stock-based compensation expense and related employer taxes

 

17.8

%

 

 

18.0

%

 

 

17.7

%

 

 

18.7

%

Amortization of acquired intangibles

 

0.5

%

 

 

0.8

%

 

 

0.4

%

 

 

0.9

%

Acquisition-related expenses

 

0.1

%

 

 

%

 

 

0.1

%

 

 

%

Restructuring and other related charges

 

%

 

 

%

 

 

%

 

 

%

Non-GAAP operating margin

 

16.5

%

 

 

17.6

%

 

 

16.1

%

 

 

14.2

%

Net (Loss) Income Reconciliation:

 

 

 

 

 

 

 

GAAP net loss

$

(51,284

)

 

$

(25,450

)

 

$

(75,887

)

 

$

(74,677

)

Stock-based compensation expense and related employer taxes

 

75,243

 

 

 

65,681

 

 

 

148,106

 

 

 

133,248

 

Amortization of acquired intangibles

 

2,158

 

 

 

2,835

 

 

 

3,734

 

 

 

6,110

 

Acquisition-related expenses

 

632

 

 

 

104

 

 

 

759

 

 

 

152

 

Restructuring and other related charges

 

 

 

 

86

 

 

 

 

 

 

225

 

Income tax effects and adjustments(2)

 

42,278

 

 

 

19,650

 

 

 

57,180

 

 

 

34,964

 

Non-GAAP net income

$

69,027

 

 

$

62,906

 

 

$

133,892

 

 

$

100,022

 

Non-GAAP earnings per share attributable to ordinary

shareholders, basic(1)

$

0.65

 

 

$

0.61

 

 

$

1.26

 

 

$

0.97

 

Non-GAAP earnings per share attributable to ordinary

shareholders, diluted(1)

$

0.64

 

 

$

0.59

 

 

$

1.24

 

 

$

0.94

 

Weighted-average shares used to compute non-GAAP earnings per share attributable to ordinary shareholders, basic

 

106,586,670

 

 

 

103,238,740

 

 

 

106,274,275

 

 

 

102,761,588

 

Weighted-average shares used to compute non-GAAP earnings per share attributable to ordinary shareholders, diluted

 

108,402,116

 

 

 

105,827,936

 

 

 

108,230,913

 

 

 

106,006,894

 

(1) Totals may not sum, due to rounding. Gross margin, operating margin, and earnings per share are calculated based upon the respective underlying, non-rounded data.

(2) Effective May 1, 2025, we use a projected non-GAAP annual effective tax rate of 13% for the purpose of determining non-GAAP net income and non-GAAP earnings per share, basic and diluted, across the interim period. We believe this approach provides investors with a more consistent view of our underlying operating performance. Our annual projected non-GAAP tax rate excludes the impact from stock-based compensation expense and related employer taxes, amortization of acquired intangible assets, acquisition-related expenses, restructuring and other related charges, discrete tax items, valuation allowances against deferred tax assets, and other non-recurring tax adjustments, which may vary in size and frequency. Our annual projected non-GAAP tax rate may change due to factors such as new tax legislation, shifts in the geographic mix of earnings, or other significant business developments. We assess this rate as needed to ensure it reflects current conditions. Applying a consistent annual rate improves comparability across reporting periods by excluding the effects of discrete or non-recurring tax items.

Elastic N.V.

Reconciliation of GAAP to Non-GAAP Data

(in thousands)

(unaudited)

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Cost of revenue reconciliation:

 

 

 

 

 

 

 

GAAP subscription

$

76,522

 

 

$

69,941

 

 

$

145,940

 

 

$

138,288

 

Stock-based compensation expense and related employer taxes

 

(2,563

)

 

 

(2,361

)

 

 

(5,216

)

 

 

(4,881

)

Amortization of acquired intangibles

 

(2,158

)

 

 

(2,835

)

 

 

(3,734

)

 

 

(6,110

)

Non-GAAP subscription

$

71,801

 

 

$

64,745

 

 

$

136,990

 

 

$

127,297

 

GAAP services

$

25,505

 

 

$

23,238

 

 

$

52,833

 

 

$

46,648

 

Stock-based compensation expense and related employer taxes

 

(3,897

)

 

 

(3,547

)

 

 

(8,087

)

 

 

(7,336

)

Non-GAAP services

$

21,608

 

 

$

19,691

 

 

$

44,746

 

 

$

39,312

 

Operating expenses reconciliation:

 

 

 

 

 

 

 

GAAP research and development expense

$

108,152

 

 

$

88,163

 

 

$

217,274

 

 

$

177,495

 

Stock-based compensation expense and related employer taxes

 

(28,434

)

 

 

(24,777

)

 

 

(56,207

)

 

 

(50,499

)

Acquisition-related expenses

 

(64

)

 

 

(6

)

 

 

(72

)

 

 

(54

)

Non-GAAP research and development expense

$

79,654

 

 

$

63,380

 

 

$

160,995

 

 

$

126,942

 

GAAP sales and marketing expense

$

173,576

 

 

$

144,274

 

 

$

347,630

 

 

$

301,631

 

Stock-based compensation expense and related employer taxes

 

(24,186

)

 

 

(21,434

)

 

 

(48,255

)

 

 

(43,883

)

Non-GAAP sales and marketing expenses

$

149,390

 

 

$

122,840

 

 

$

299,375

 

 

$

257,748

 

GAAP general and administrative expense

$

47,962

 

 

$

44,085

 

 

$

92,768

 

 

$

86,758

 

Stock-based compensation expense and related employer taxes

 

(16,163

)

 

 

(13,562

)

 

 

(30,341

)

 

 

(26,649

)

Acquisition-related expenses

 

(568

)

 

 

(98

)

 

 

(687

)

 

 

(98

)

Non-GAAP general and administrative expense

$

31,231

 

 

$

30,425

 

 

$

61,740

 

 

$

60,011

 

 

Contacts:

Contact Information
Elastic Investor Relations
ir@elastic.co
Elastic Corporate Communications
PR-Team@elastic.co

Source: Elastic

© 2025 Canjex Publishing Ltd. All rights reserved.