03:45:14 EST Thu 11 Dec 2025
Enter Symbol
or Name
USA
CA



Login ID:
Password:
Save

Exzeo Announces Third Quarter 2025 Financial Results

2025-12-10 16:15 ET - News Release

Managed Premium1 up 142.1% year-over-year to $1.2 billion;
Revenue up 90% to $55.2 million year-over-year;
Pre-Tax Income Increases to $28.4 million, up from $6.9 million


TAMPA, Fla. -- (Business Wire)

Exzeo Group, Inc. (NYSE:XZO) today announced financial results for the quarter ended September 30, 2025.

"This quarter, our carrier partners delivered industry-leading financial results supported by their continued utilization of the Exzeo Platform, demonstrating the power of the platform and the scalability of our Insurance-as-a-Service model,” said Paresh Patel, Exzeo's Chairman and Chief Executive Officer. “The result was a strong third-quarter performance for Exzeo, highlighted by exceptional revenue growth, meaningful margin expansion, and robust cash generation."

Third Quarter 2025 Highlights (Comparisons to Third Quarter 2024)

  • Revenue increased 90% to $55.2 million from $29.1 million, driven primarily by growth in underwriting and management services from our existing customer base and expansion of the scope of services provided to customers at the beginning of 2025.
  • In the third quarter, a fifth insurance company joined the Exzeo platform, with a sixth insurance company joining the platform in the fourth quarter.
  • Gross profit increased to $33.8 million from $11.1 million, reflecting strong operating leverage and improved revenue mix.
  • Operating income increased $20.6 million to $27.3 million from $6.7 million.
  • Net income increased to $21.2 million, or $0.25 per diluted share based on 78.7 million diluted weighted-average shares outstanding, compared with $5.3 million, or $0.06 per diluted share based on 78.7 million diluted weighted-average shares outstanding in the prior period.
  • Adjusted EBITDA2 increased to $28.7 million from $8.8 million, and Adjusted EBITDA margin2 increased to 54.9% from 32.1%, underscoring scalability and cost efficiency.
  • Annual Recurring Revenue3 ("ARR") increased to $192.4 million as of September 30, 2025, up from $117.6 million as of September 30, 2024, highlighting strong growth in recurring revenue streams.
  • Managed Premium1 increased 142.1% to $1.2 billion from $496.3 million, reflecting continued adoption of Exzeo's Insurance-as-a-Service platform.

Year-to-Date 2025 Highlights (Comparisons to Year-to-Date 2024)

  • Revenue increased 83% to $163.7 million from $89.4 million, driven primarily by growth in underwriting and management services from our existing customer base and expansion of the scope of services provided to customers at the beginning of 2025.
  • Gross profit increased to $96.1 million from $34.5 million, reflecting improved operating leverage and favorable revenue mix.
  • Operating income increased $56.8 million to $79.2 million from $22.4 million.
  • Net income from continuing operations increased to $60.8 million, or $0.73 per diluted share based on 78.7 million diluted weighted-average shares outstanding, compared with $14.4 million or $0.05 per diluted share based on 77.1 million diluted weighted-average shares outstanding in the prior period.
  • Adjusted EBITDA2 increased to $83.5 million from $27.2 million, and Adjusted EBITDA margin2 increased to 54.0% from 32.4%.
  • Net cash provided by operating activities increased to $89.0 million from $29.3 million, highlighting strong cash generation.

Liquidity and Capital Resources

As of September 30, 2025, Exzeo had:

  • Cash and cash equivalents of $140.9 million, compared with $54.5 million as of December 31, 2024; and
  • Working capital of $68.7 million, compared to $10.9 million as of December 31, 2024.

Conference Call Information:

Exzeo Group management will host a conference call today December 10, 2025 at 4:45 p.m. Eastern time (1:45 p.m. Pacific time). Interested parties can listen to the live presentation by dialing the listen-only number below or by using the webcast link below or on the Investor Information section of the company’s website at investors.exzeo.com

Toll-Free: (800) 715-9871
International Toll: +1 (646) 307-1963
Conference ID: 3856391
Webcast Link

A replay of the event will also be available via the Investor Information section of the Exzeo Group website at investors.exzeo.com.

End Notes

  1. Managed Premium is a key operating measure of Exzeo that is defined as the aggregate gross dollar value of in-force premiums processed, managed, or administered by Exzeo's software solutions as of period end, excluding associated policy fee income.
  2. Adjusted EBITDA, Adjusted Revenue, and Adjusted EBITDA Margin are non-GAAP financial measures. Please see discussion of non-GAAP financial measures at the end of this press release for more information.
  3. Annual Recurring Revenue ("ARR") is a key operating measure of Exzeo that is defined as the sum of each customer's managed premium multiplied by its contractual fee rate, plus any applicable policy fee income associated with managed policies, as of the period end date, and excludes non-recurring revenue such as catastrophe services.

About Exzeo Group, Inc.

Exzeo Group, Inc. is a leading innovator in technology solutions that are purpose-built for property and casualty (P&C) insurance carriers, with a strong focus on the expansive homeowners' insurance market. Through its completely internally developed “Insurance-as-a-Service” platform, Exzeo delivers a comprehensive suite of digital tools and services that streamline every aspect of carrier and agent operations—from quoting and underwriting to policy administration, claims handling, data analytics, and financial reporting. By integrating advanced technology with deep industry expertise, Exzeo empowers P&C insurers to enhance underwriting precision, drive operational efficiency, and achieve superior performance across the insurance value chain.

For more information, please visit https://www.exzeo.com/.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements, other than statements of historical facts included in this release, are forward-looking statements. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements, and these forward-looking statements may include, without limitation, statements regarding growth strategies and future performance and profitability. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various risks and uncertainties, which may include, without limitation, our ability to maintain our current level of profitability, the regulated environment in which we operate, the ownership of a controlling interest in our common stock by HCI Group, Inc., and the current dependence on HCI Group, Inc. for substantially all of our revenues. These and other risks and uncertainties are identified in our filings with the Securities and Exchange Commission, including those factors discussed under the captions entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, when filed. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. Exzeo Group, Inc. disclaims all obligations to update any forward-looking statements.

EXZEO GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

(amounts in thousands, except share and per share amounts)

 

September 30,
2025

 

December 31,
2024

 

 

(Unaudited)

 

 

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

140,919

 

$

54,502

 

Receivable from related parties

 

 

13,313

 

 

2,581

 

Prepaid expense

 

 

1,124

 

 

609

 

Current contract cost assets

 

 

5,379

 

 

6,397

 

Income taxes receivable

 

 

 

 

3,099

 

Other current assets

 

 

1,911

 

 

42

 

Total current assets

 

 

162,646

 

 

67,230

 

Non-current assets:

 

 

 

 

Property and equipment, net

 

 

10,853

 

 

10,752

 

Operating lease right-of-use assets

 

 

7,170

 

 

8,052

 

Non-current contract cost assets

 

 

1,298

 

 

3,132

 

Deferred income taxes, net

 

 

13

 

 

 

Other assets

 

 

274

 

 

275

 

Total non-current assets

 

 

19,608

 

 

22,211

 

Total assets

 

$

182,254

 

$

89,441

 

Liabilities and Stockholders' Equity

 

 

 

 

Current liabilities:

 

 

 

 

Current contract liabilities

 

$

73,102

 

$

47,210

 

Commissions payable

 

 

3,954

 

 

4,320

 

Accounts payable and accrued liabilities

 

 

11,646

 

 

2,134

 

Operating lease liabilities

 

 

2,351

 

 

2,132

 

Income taxes payable

 

 

1,432

 

 

 

Payable to related parties

 

 

1,441

 

 

580

 

Total current liabilities

 

 

93,926

 

 

56,376

 

Non-current liabilities:

 

 

 

 

Non-current contract liabilities

 

 

4,023

 

 

8,366

 

Operating lease liabilities

 

 

5,164

 

 

6,219

 

Deferred income taxes, net

 

 

 

 

2,121

 

Other liabilities

 

 

709

 

 

852

 

Total non-current liabilities

 

 

9,896

 

 

17,558

 

Total liabilities

 

 

103,822

 

 

73,934

 

Commitments and contingencies (Note 16)

 

 

 

 

Stockholders' equity:

 

 

 

 

Common stock ($0.001 par value, 184,000,000 shares authorized, 82,775,789 and 82,810,089 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively)

 

 

83

 

 

83

 

Additional paid-in capital

 

 

74,915

 

 

72,755

 

Retained earnings (accumulated deficit)

 

 

3,434

 

 

(57,331

)

Total stockholders' equity

 

 

78,432

 

 

15,507

 

Total liabilities and stockholders' equity

 

$

182,254

 

$

89,441

 

 

EXZEO GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(amounts in thousands, except per share amounts)

 

2025

 

2024

 

2025

 

2024

Revenue

 

$

55,166

 

$

29,110

 

 

$

163,664

 

$

89,415

 

Cost of revenue

 

 

21,393

 

 

17,989

 

 

 

67,515

 

 

54,908

 

Gross profit

 

 

33,773

 

 

11,121

 

 

 

96,149

 

 

34,507

 

Operating expenses

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

3,900

 

 

2,574

 

 

 

9,566

 

 

6,806

 

Research and development

 

 

2,494

 

 

1,728

 

 

 

7,069

 

 

5,018

 

Depreciation and amortization

 

 

127

 

 

89

 

 

 

338

 

 

245

 

Total operating expenses

 

 

6,521

 

 

4,391

 

 

 

16,973

 

 

12,069

 

Operating income

 

 

27,252

 

 

6,730

 

 

 

79,176

 

 

22,438

 

Investment income

 

 

1,102

 

 

197

 

 

 

2,263

 

 

339

 

Interest expense

 

 

 

 

(15

)

 

 

 

 

(3,321

)

Income from continuing operations, before taxes

 

$

28,354

 

$

6,912

 

 

$

81,439

 

$

19,456

 

Income tax expense from continuing operations

 

 

7,203

 

 

1,655

 

 

 

20,674

 

 

5,088

 

Income from continuing operations, after taxes

 

$

21,151

 

$

5,257

 

 

$

60,765

 

$

14,368

 

Income from discontinued operations, before taxes

 

$

 

$

 

 

$

 

$

25,854

 

Income tax expense from discontinued operations

 

 

 

 

 

 

 

 

 

6,601

 

Income from discontinued operations, after taxes

 

$

 

$

 

 

$

 

$

19,253

 

Net income

 

$

21,151

 

$

5,257

 

 

$

60,765

 

$

33,621

 

Less: Dividends on preferred stock

 

 

 

 

 

 

 

 

 

(10,149

)

Net income attributable to common stockholders

 

$

21,151

 

$

5,257

 

 

$

60,765

 

$

23,472

 

Basic and diluted earnings per share from continuing operations

 

$

0.25

 

$

0.06

 

 

$

0.73

 

$

0.05

 

Basic and diluted earnings per share from discontinued operations

 

$

 

$

 

 

$

 

$

0.24

 

Basic and diluted earnings per share

 

$

0.25

 

$

0.06

 

 

$

0.73

 

$

0.29

 

 

EXZEO GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Nine Months Ended

 

 

September 30,

(amounts in thousands)

 

2025

 

2024

Cash flows from operating activities:

 

 

 

 

Net income

 

$

60,765

 

 

$

33,621

 

Net income from discontinued operations

 

 

 

 

 

(19,253

)

Net income from continuing operations

 

 

60,765

 

 

 

14,368

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Stock-based compensation

 

 

2,160

 

 

 

2,828

 

Depreciation and amortization

 

 

2,340

 

 

 

1,926

 

Deferred income taxes

 

 

(2,134

)

 

 

(419

)

Foreign currency remeasurement losses

 

 

141

 

 

 

68

 

Changes in operating assets and liabilities:

 

 

 

 

Net receivable from related parties

 

 

(9,871

)

 

 

(817

)

Prepaid expenses

 

 

(515

)

 

 

(65

)

Contract cost assets

 

 

2,852

 

 

 

(838

)

Income taxes

 

 

4,531

 

 

 

1,853

 

Contract liabilities

 

 

21,549

 

 

 

5,890

 

Commissions payable

 

 

(366

)

 

 

(394

)

Accounts payable and accrued liabilities

 

 

9,512

 

 

 

4,981

 

Other liabilities

 

 

(125

)

 

 

254

 

Other assets

 

 

(1,868

)

 

 

(360

)

Operating leases, net

 

 

46

 

 

 

73

 

Net cash provided by operating activities

 

 

89,017

 

 

 

29,348

 

Cash flows from investing activities:

 

 

 

 

Purchase of property and equipment

 

 

(2,441

)

 

 

(2,686

)

Net cash used in investing activities

 

 

(2,441

)

 

 

(2,686

)

Cash flows from financing activities:

 

 

 

 

Redemption of redeemable preferred stock

 

 

 

 

 

(100,000

)

Proceeds from issuance of notes payable - related party

 

 

 

 

 

100,000

 

Repurchase of common stock

 

 

 

 

 

(481

)

Cash dividends paid to redeemable preferred stock

 

 

 

 

 

(2,923

)

Net cash used in financing activities

 

 

 

 

 

(3,404

)

Effect of exchange rate changes on cash

 

 

(159

)

 

 

(11

)

Net cash provided by continuing operations

 

 

86,417

 

 

 

23,247

 

Cash flows from discontinued operations:

 

 

 

 

Net cash provided by operating activities from discontinued operations

 

 

 

 

 

142,645

 

Net cash used in investing activities from discontinued operations

 

 

 

 

 

(189,186

)

Net cash used in discontinued operations

 

 

 

 

 

(46,541

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

86,417

 

 

 

(23,294

)

Cash, cash equivalents, and restricted cash at beginning of period - continuing operations

 

 

54,502

 

 

 

15,055

 

Cash, cash equivalents, and restricted cash at beginning of period - discontinued operations

 

 

 

 

 

46,541

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

 

 

 

61,596

 

Cash, cash equivalents, and restricted cash at end of period - continuing operations

 

 

140,919

 

 

 

38,302

 

Cash, cash equivalents, and restricted cash at end of period - discontinued operations

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash at end of period

 

$

140,919

 

 

$

38,302

 

Non-cash investing and financing activities:

 

 

 

 

Extinguishment of notes payable

 

$

 

 

$

155,000

 

Capital contribution from parent

 

$

30

 

 

$

2,502

 

 

Use of Non-GAAP Financial Measures

In addition to results determined in accordance with accounting principles generally accepted in the United States ("GAAP"), we use certain non-GAAP financial measures to evaluate our operating performance and make strategic decisions. These non-GAAP financial measures include Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Revenue. Management believes these measures provide useful supplemental information for investors by facilitating comparisons of performance across reporting periods and with other companies in the industry, many of which use similar non-GAAP financial measures.

However, these non-GAAP financial measures are not prepared in accordance with GAAP, are not based on a standardized methodology, and may not be comparable to similarly titled measures used by other companies. They should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. These measures exclude items that may be significant to an understanding of our financial condition and results of operations under GAAP. The use of non-GAAP financial measures involves management judgment regarding which items to exclude or include. Accordingly, these measures have limitations and should be viewed as a supplement to, not a replacement for, our GAAP results. Management urges investors to review the reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures included in this report and not to rely on any single financial measure to evaluate our business.

In this press release, Exzeo presents certain financial measures that are not prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), including Adjusted EBITDA, Adjusted Revenue, and Adjusted EBITDA Margin.

A reconciliation of these non-GAAP measures to the most direct comparable GAAP measure is provided in the tables in this press release.

Adjusted EBITDA

Exzeo defines Adjusted EBITDA as net income adjusted to exclude income tax expense, interest expense, investment income, depreciation and amortization, and stock-based compensation expense.

The following table presents the reconciliation of Net Income to Adjusted EBITDA:

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

(Unaudited, amounts in thousands)

 

2025

 

2024

 

2025

 

2024

Net income after tax

 

$

21,151

 

 

$

5,257

 

 

$

60,765

 

 

$

14,368

 

Income tax expense

 

 

7,203

 

 

 

1,655

 

 

 

20,674

 

 

 

5,088

 

Interest expense

 

 

 

 

 

15

 

 

 

 

 

 

3,321

 

Investment income

 

 

(1,102

)

 

 

(197

)

 

 

(2,263

)

 

 

(339

)

Depreciation and amortization

 

 

749

 

 

 

645

 

 

 

2,165

 

 

 

1,903

 

Stock-based compensation expense

 

 

731

 

 

 

1,471

 

 

 

2,160

 

 

 

2,828

 

Adjusted EBITDA

 

$

28,732

 

 

$

8,846

 

 

$

83,501

 

 

$

27,169

 

 

Adjusted Revenue

Exzeo defines Adjusted Revenue as the portion of total GAAP revenue earned through services delivered directly via our proprietary platform technology, without being outsourced to other service providers. This metric excludes revenue associated with services primarily within claims management that are outsourced to a subsidiary of HCI Group, Inc. Although this revenue is recognized on a gross basis under GAAP, we are considered the principal in the transaction, the economics are largely neutral, as the related costs incurred from outsourced service providers closely match the revenue recognized.

The following table presents the reconciliation of Total Revenue to Adjusted Revenue:

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

(Unaudited, amounts in thousands)

 

2025

 

2024

 

2025

 

2024

Total Revenue

 

$

55,166

 

$

29,110

 

$

163,664

 

$

89,415

Less: Outsourced claims fees

 

 

2,809

 

 

1,550

 

 

8,895

 

 

5,441

Total Adjusted Revenue

 

$

52,357

 

$

27,560

 

$

154,769

 

$

83,974

Adjusted EBITDA Margin Calculation

Exzeo defines Adjusted EBITDA Margin as Adjusted EBITDA divided by Adjusted Revenue.

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(Unaudited, amounts in thousands, except percentages)

 

2025

 

2024

 

2025

 

2024

Numerator: Adjusted EBITDA

 

$

28,732

 

 

$

8,846

 

 

$

83,501

 

 

$

27,169

 

Denominator: Adjusted Revenue

 

 

52,357

 

 

 

27,560

 

 

 

154,769

 

 

 

83,974

 

Adjusted EBITDA Margin

 

 

54.9

%

 

 

32.1

%

 

 

54.0

%

 

 

32.4

%

 

Contacts:

Investor and Media Contact

Company Contact:
Bill Broomall, CFA
Vice President, Investor Relations
wbroomall@exzeo.com

Investor Relations Contact
Matt Glover
Gateway Group, Inc.
Tel: (949) 574-3860
XZO@gateway-grp.com

Source: Exzeo Group, Inc.

© 2025 Canjex Publishing Ltd. All rights reserved.