19:55:27 EDT Wed 05 Aug 2026
Enter Symbol
or Name
USA
CA



MANULIFE FINANCIAL CORPORATION
Symbol MFC
Shares Issued 1,661,875,858
Close 2026-08-05 C$ 62.44
Market Cap C$ 103,767,528,574
Recent Sedar+ Documents

ORIGINAL: Manulife Reports Second Quarter 2026 Results

2026-08-05 17:07 ET - News Release

Manulife Reports Second Quarter 2026 Results

PR Newswire

TSX/NYSE/PSE: MFCSEHK: 945C$ unless otherwise stated

TORONTO, Aug. 5, 2026 /PRNewswire/ -- Manulife Financial Corporation ("Manulife" or the "Company") reported its second quarter results for the period ended June 30, 2026, delivering double-digit growth in core EPS and all three insurance new business metrics.1

Key highlights for the second quarter of 2026 ("2Q26") include:

  • Core earnings2 of $1.9 billion, up 12% on a CER basis3 compared with the second quarter of 2025 ("2Q25")
  • Net income attributed to shareholders of $2.1 billion, up $0.3 billion from 2Q25
  • Core EPS4 of $1.09, up 16%3 from 2Q25. EPS of $1.20, up 22%3 from 2Q25
  • Core ROE4 of 16.3% and ROE of 18.0%
  • LICAT ratio5 of 136%
  • APE sales up 21%6, new business CSM up 16%3 and new business value ("NBV") up 10%6 from 2Q25
  • Global Wealth and Asset Management ("Global WAM") net inflows6 of $0.4 billion, compared with $0.9 billion of net inflows in 2Q25

"Manulife delivered a strong second quarter, with disciplined execution driving momentum against our strategic priorities. Core EPS increased 16% year over year, and all three insurance segments delivered double-digit top-line growth7, underscoring the strength of our diversified portfolio. In Asia, core earnings grew 21%, complemented by double-digit growth across all three new business metrics, while Global WAM expanded its margin and generated positive net flows, including strong contributions from our recently acquired CQS and Comvest businesses.

"Manulife continued to strengthen our distribution capabilities and advance product innovation, including the launch of new high-net-worth insurance solutions, the expansion of ETF-based investment offerings in Global WAM, and a new advisor network in the U.S. We are also accelerating the integration of AI across our business to enhance customer and distributor experiences, improve efficiency, and deliver tangible value. Recent industry recognition underscores our AI leadership and ability to scale innovation globally. The long-term care reinsurance transaction announced today will further reduce our risk profile, highlighting how we're continuing to strengthen our business through innovative actions.8 We remain well positioned to continue executing on our strategy to generate sustainable growth over the long-term."

-- Phil Witherington, Manulife President & Chief Executive Officer

"Our CSM balance9 increased 20% year over year, reflecting strong new business growth and further strengthening our future earnings capacity. We also delivered positive operating leverage this quarter, achieving an expense efficiency ratio of 44.5%.4 Supported by our strong balance sheet and low financial leverage, we remained disciplined in our capital deployment, returning $2.6 billion to shareholders through dividends and share buybacks in the first half of 2026. Core ROE of 16.3% increased 130 basis points compared with 2Q25, reflecting the strength of our high-growth businesses. Together, these results underscore our continued focus on high-quality growth and long-term value creation."

-- Colin Simpson, Manulife Chief Financial Officer

Results at a Glance


 ($ millions, unless otherwise stated)              Quarterly Results                        YTD Results


             2Q26                             2Q25 Change3,6                2026      2025  Change3,6



 Net income attributed to shareholders     $2,110     $1,789                 17 %   $3,257     $2,274             45 %



 Core earnings                             $1,923     $1,726                 12 %   $3,759     $3,493             10 %



 EPS ($)                                    $1.20      $0.98                 22 %    $1.85      $1.23             52 %



 Core EPS ($)                               $1.09      $0.95                 16 %    $2.15      $1.94             14 %



 ROE                                       18.0 %    15.6 %             2.4 pps   14.1 %     9.7 %         4.4 pps



 Core ROE                                  16.3 %    15.0 %             1.3 pps   16.4 %    15.3 %         1.1 pps



 Book value per common share ($)           $27.48     $24.90                 10 %   $27.48     $24.90             10 %



 Adjusted book value per common share ($)4 $41.12     $35.78                 15 %   $41.12     $35.78             15 %



 Financial leverage ratio (%)4             22.2 %    23.6 %           (1.4) pps   22.2 %    23.6 %       (1.4) pps



 APE sales                                 $2,698     $2,230                 21 %   $5,519     $4,919             13 %



 New business CSM                          $1,024       $882                 16 %   $2,043     $1,789             16 %



 NBV                                         $929       $846                 10 %   $1,873     $1,753              8 %



 Global WAM net flows ($ billions)           $0.4       $0.9               (57) %   $(3.9)      $1.4

Results by Segment


 ($ millions, unless otherwise stated)         Quarterly Results                      YTD Results


               2Q26                       2Q25 Change6               2026      2025   Change6



 
            Asia (US$)



 Net income attributed to shareholders   $768     $600                28 %   $1,201    $1,035           17 %



 Core earnings                            616      520                21 %    1,214     1,012           21 %



 APE sales                              1,496    1,233                21 %    3,095     2,645           15 %



 New business CSM                         561      480                17 %    1,146       978           16 %



 NBV                                      506      451                13 %    1,039       908           14 %



 
            Canada



 Net income attributed to shareholders   $306     $390              (22) %     $544      $612         (11) %



 Core earnings                            379      419              (10) %      731       793          (8) %



 APE sales                                426      345                23 %      842       836            1 %



 New business CSM                         129      100                29 %      232       191           21 %



 NBV                                      162      161                 1 %      314       341          (8) %



 
            U.S. (US$)



 Net income attributed to shareholders   $110      $26               323 %     $211    $(371)



 Core earnings                            218      141                55 %      459       392           17 %



 APE sales                                145      130                12 %      300       250           20 %



 New business CSM                          85       86               (1) %      168       156            8 %



 NBV                                       48       46                 4 %       92        94          (2) %



 
            Global WAM



 Net income attributed to shareholders   $514     $482                 7 %     $917      $925            2 %



 Core earnings                            505      463                 9 %      953       917            6 %



 Gross flows ($ billions)6               58.7     43.8                33 %    114.8      94.1           23 %



 Average AUMA ($ billions)6             1,162    1,005                15 %    1,140     1,022           13 %



 Core EBITDA margin (%)4               31.2 %  30.1 %            110 bps   30.1 %   29.2 %        90 bps

Strategic Highlights

We are differentiating through superior distribution and product innovation

In Asia, we demonstrated the strength and caliber of our agency force with Manulife Asia achieving a 9% year-over-year increase in the number of Million Dollar Round Table ("MDRT") members, the highest increase among top 10 multinational insurers10 in 2026. This reflects continued progress in scaling our high-quality agency force, supported by investments in Manulife Business Academy training programs, AI-enabled capability building, and broader advisor excellence initiatives.

We launched two high-net-worth ("HNW") insurance solutions this quarter. The first is an indexed HNW Takaful solution, the first of its kind, designed to address the evolving wealth, protection, and legacy planning needs of affluent families and business owners across the Middle East, North Africa and South Asia. And the second is a HNW insurance savings solution that uniquely combines the long-term stability and wealth preservation benefits of a participating life insurance policy with investment diversification through the addition of a Manulife | CQS asset-backed securities strategy.

In Global WAM, we expanded our ETF-based investment offerings to our retail customers across North America, with the launch of new asset allocation ETFs and ETF-based mutual funds in Canada, and the John Hancock Hedged Equity ETF in the U.S., broadening access to actively managed, outcome-oriented investment solutions.

In the U.S., we established the Longer. Healthier. Better. Network, an aligned community of independent licensed financial advisors committed to supporting customer longevity, wellness and financial well-being through our differentiated insurance and wealth-planning solutions. Additionally, we broadened the customer reach of our life insurance solutions with an enhanced variable universal life offering that delivers greater protection, flexibility, and long?term value, better aligning our suite of solutions with evolving customer needs and supporting future growth.

We are making continued progress on our AI strategic priority, with industry recognition of our leadership and execution

We were named the number one life insurer for AI maturity for the second consecutive year in the 2026 Evident AI Index for Insurance, while ranking first among North American insurers, and in the top three overall among 30 major insurers in North America and Europe. This recognition highlights our ability to scale AI-driven innovation across our global footprint, delivering measurable business value and impact, and accelerating progress on our strategic priority to operate as an AI-powered organization.

In Canada, we were recognized as the Model Insurer for Data, Analytics & AI by Celent, a global financial services research and advisory firm, for our innovative use of AI in underwriting through the Manulife Automated Underwriting Decision Engine ("MAUDE"), reflecting our AI leadership in elevating advisor and customer experiences by accelerating access to coverage and enhancing operational efficiency.

In Global WAM, we advanced scalable AI capabilities with the launch of new agentic AI solutions, bringing the portfolio to 13 solutions across AI-powered document intelligence readers and knowledge assistants. These capabilities are enhancing customer experience, improving operational efficiency, and creating a model for scaling AI across Manulife.

In Asia, we became a Core Participating Insurer in the Hong Kong Insurance Authority's AI Cohort Programme, underscoring our commitment to advancing the responsible adoption of AI and supporting Hong Kong's development as a regional hub for AI innovation.

We are advancing our health and longevity leadership through partnerships, insights, and wellness offerings

We reinforced our leadership in longevity with the launch of the Longevity Preparedness Tool, a first?of?its?kind personalized assessment developed in collaboration with the MIT AgeLab and our U.S. insurance and retirement businesses, helping individuals assess and improve their readiness for living longer, healthier, better lives.

In Asia, we activated our strategic partnership with Bupa International Limited ("Bupa") in Hong Kong, expanding customer access to Bupa's healthcare provider partners. This initial phase of enhancements quadrupled our medical specialist network to more than 900 providers, providing customers with greater choice for healthcare.

In Global WAM, we enhanced health and wellness offerings for eligible Canada Group Retirement plan members and private wealth clients, providing preferred-rate access to select health and wellness solutions, reinforcing our focus on health, wealth, and longevity.

In Canada, we released our 2025 Wellness Report, providing unique insights into the evolving health and wellness needs of Canada's workforce and helping our group benefits plan sponsors make more informed decisions about the programs and benefits that can best meet the needs of their employees.

Continued business growth supported double-digit increase in core earnings11

Core earnings of $1.9 billion in 2Q26, up 12% from 2Q25

The increase in core earnings reflected strong business growth in Asia and Global WAM, a lower charge in the expected credit loss ("ECL") provision, and the net positive impact of 2025 updates to actuarial methods and assumptions. The increase was partially offset by lower investment spreads in the U.S., the impact of the eMPF transition in Hong Kong, and more unfavourable net insurance experience.

  • Asia core earnings increased 21%, reflecting continued business growth and the net positive impact of 2025 updates to actuarial methods and assumptions, partially offset by less favourable insurance experience.
  • Global WAM core earnings increased 9%, primarily driven by higher net fee income from favourable market impacts over the past 12 months and contributions from the Manulife | Comvest business, partially offset by the impact of the eMPF transition in Hong Kong and higher expenses supporting business growth.
  • Canada core earnings decreased 10%, reflecting unfavourable claims experience, and higher expenses in Group Insurance to support the growing business and transformational investments to elevate customer experience. This was partially offset by the net positive impact of 2025 updates to actuarial methods and assumptions, an ECL provision release, and higher investment spreads.
  • U.S. core earnings increased 55%, reflecting improved claims experience in both life and long-term care and a lower charge in the ECL provision, partially offset by lower investment spreads.
  • Corporate and Other core earnings decreased by $45 million, primarily driven by a higher accrual for withholding taxes, lower earnings on surplus assets, and higher expenses.

Net Income attributed to shareholders of $2.1 billion in 2Q26, $0.3 billion higher compared with 2Q25

The $0.3 billion increase in net income was driven by core earnings growth and more favourable market experience. The net gain from market experience in 2Q26 reflected higher-than-expected returns on public equity, partially offset by lower-than-expected returns on alternative long-duration assets, mainly related to infrastructure, private equity and real estate investments.

Double-digit growth across insurance new business metrics and positive net flows in Global WAM

APE sales, new business CSM and NBV increased 21%, 16%, and 10%, respectively, highlighting the strength of our diversified business portfolio

  • Asia continued to deliver strong momentum in APE sales, new business CSM and NBV, with a year-over-year increase of 21%, 17% and 13%, respectively, primarily driven by growth in Hong Kong, Singapore and Japan. NBV margin was 36.3%.6
  • Canada APE sales increased 23%, driven by higher sales in large-case Group Insurance and participating life insurance. New business CSM also grew 29%, reflecting higher sales, and increased margins in Individual Insurance and Annuities. NBV increased 1%, as higher sales more than offset the impacts of lower margins and a less favourable product mix in Group Insurance.
  • In the U.S., APE sales increased 12%, supported by product enhancements and distribution expansion. The impact of higher sales combined with a less favourable product mix resulted in a 4% increase in NBV and a 1% decrease in new business CSM.

Global WAM net inflows of $0.4 billion in 2Q26, compared with net inflows of $0.9 billion in 2Q25

  • Retirement net outflows were $4.9 billion in 2Q26 compared with net inflows of $2.0 billion in 2Q25. The variance reflects higher retirement plan redemptions, higher net member withdrawals reflecting higher account balances from market growth in North America, and a large-case plan sponsor sale in the U.S. in 2Q25.
  • Retail net outflows were $1.4 billion in 2Q26 compared with net outflows of $3.2 billion in 2Q25. The variance is primarily driven by higher net flows in mainland China, third-party intermediaries in the U.S., and in our retail wealth business in Canada, partially offset by lower net flows in Canada active mutual funds through third-party intermediaries.
  • Institutional Asset Management net inflows were $6.7 billion in 2Q26 compared with net inflows of $2.1 billion in 2Q25. The variance is attributed to higher net flows from fixed income mandates, money market mandates in mainland China, infrastructure mandates, and private credit mandates in the Manulife | Comvest business, along with higher net flows from Manulife | CQS products.

New business growth continued to drive higher organic CSM and CSM balance

CSM was $27,263 million as at June 30, 2026

CSM increased $2,294 million compared with December 31, 2025. Organic CSM movement contributed $1,191 million of the increase, representing a 10% annualized growth in our CSM net of NCI balance12, primarily driven by the impact of new business, interest accretion and net favourable insurance experience, partially offset by amortization recognized in core earnings. Inorganic CSM movement was an increase of $1,103 million, driven by the favourable impacts of changes in foreign currency exchange rates and equity market performance. Post-tax CSM net of NCI2 was $22,667 million as at June 30, 2026.


 ________________________________________________



 
            (1)                                 
 Insurance new business metrics comprise annualized premium equivalent ("APE") sales, new business contractual service margin net of NCI ("new business CSM"), and new business value ("NBV").



 
            (2)                                   Core earnings and post-tax contractual service margin net of NCI ("post-tax CSM net of NCI") are non-GAAP financial measures. For more information on non-GAAP and other financial measures, see "Non-
                                                       GAAP and other financial measures" below and in our 2Q26 Management's Discussion and Analysis ("2Q26 MD&A").



 
            (3)                                   Percentage growth/declines in core earnings, diluted core earnings per common share ("core EPS"), diluted earnings (loss) per share ("EPS"), new business CSM, and net income attributed to shareholders
                                                       are stated on a constant exchange rate ("CER") basis and are non-GAAP ratios.



 
            (4)                                 
 Core EPS, core ROE, expense efficiency ratio, adjusted book value per common share, financial leverage ratio, and core EBITDA margin are non-GAAP ratios.



 
            (5)                                   Life Insurance Capital Adequacy Test ("LICAT") ratio of The Manufacturers Life Insurance Company ("MLI") as at June 30, 2026. LICAT ratio is disclosed under the Office of the Superintendent of Financial
                                                       Institutions ("OSFI's") Life Insurance Capital Adequacy Test Public Disclosure Requirements guideline.



 
            (6)                                   For more information on APE sales, NBV, net flows, gross flows, average asset under management and administration ("average AUMA") and new business value margin ("NBV margin"), see "Non-GAAP and other
                                                       financial measures" below. In this news release, percentage growth/decline in APE sales, NBV, net flows, gross flows, and average AUMA are stated on a constant exchange rate basis.



 
            (7)                                 
 Top-line refers to APE sales.



 
            (8)                                 
 The transaction is expected to close in Q4 2026, subject to the receipt of regulatory approvals, see "Caution regarding forward-looking statements" below.



 
            (9)                                 
 CSM net of non-controlling interests ("NCI"). Percentage growth in CSM net of NCI is stated on a constant exchange rate basis and is a non-GAAP ratio.



 
            (10)                                
 Current ranking announced in July 2026 and is based on 2025 full year performance. Manulife ranked third globally among multinational insurers.



 
            (11)                                
 See section A1 "Profitability" in our 2Q26 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.



 
            (12)                                  Percentage growth /decline in our CSM net of NCI balance from organic CSM movement is stated on a constant exchange rate basis and is a non-GAAP ratio. This percentage is calculated as the annualized
                                                       year-to-date change in organic CSM net of NCI divided by the December 31, 2025 CSM net of NCI balance.

Earnings Results Conference Call

Manulife will host a conference call and live webcast on its Second Quarter 2026 results on August 6, 2026, at 8:00 a.m. (ET). To access the conference call, dial 1-888-317-6003 or 1-647-846-2809 (Passcode: 4928939#). Please call in 15 minutes before the scheduled start time. You will be required to provide your name and organization to the operator. You may access the webcast at https://www.manulife.com/ca/en/about-us/investors/results-and-reports.

The archived webcast will be available following the call at the same URL as above. A replay of the call will also be available until November 6, 2026, by dialing 1-855-669-9658 or 1-412-317-0088 (Passcode: 2045803#).

The Second Quarter 2026 Statistical Information Package is also available on the Manulife website at https://www.manulife.com/ca/en/about-us/investors/results-and-reports.

This earnings news release should be read in conjunction with the Company's Second Quarter 2026 Report to Shareholders, including our unaudited interim Consolidated Financial Statements for the three and six months ended June 30, 2026, prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board, which is available on our website at https://www.manulife.com/ca/en/about-us/investors/results-and-reports. The Company's 2Q26 MD&A and additional information relating to the Company is available on the SEDAR+ website at https://www.sedarplus.ca and on the U.S. Securities and Exchange Commission's ("SEC") website at https://www.sec.gov.

Any information contained in, or otherwise accessible through, websites mentioned in this news release does not form a part of this document unless it is expressly incorporated by reference.

Media Inquiries
Fiona McLean
(437) 441-7491
fiona_mclean@manulife.com

Investor Relations
Derek Theobalds
(416) 254-1774
derek_theobalds@manulife.com

Earnings

The following table presents net income attributed to shareholders, consisting of core earnings and details of the items excluded from core earnings:

                                                                                       Quarterly Results                     YTD Results



 ($ millions)                                                                    2Q26         1Q26      2Q25    2026      2025



 
            Core earnings



 Asia                                                                            $853          $820       $720   $1,673    $1,425



 Canada                                                                           379           352        419      731       793



 U.S.                                                                             301           331        194      632       555



 Global Wealth and Asset Management                                               505           448        463      953       917



 Corporate and Other                                                            (115)        (115)      (70)   (230)    (197)



 
            Total core earnings                                              $1,923        $1,836     $1,726   $3,759    $3,493



 
            Items excluded from core earnings



 Market experience gains (losses)                                                 201         (666)       113    (465)  (1,219)



 Change in actuarial methods and assumptions that flow directly through income



 Restructuring charge



 Amortization of acquisition-related intangible assets(1)                        (16)         (18)              (34)



 Reinsurance transactions, tax-related items and other                              2           (5)      (50)     (3)



 
            Net income attributed to shareholders                            $2,110        $1,147     $1,789   $3,257    $2,274


 
 (1) Includes the amortization of intangible assets acquired in a business combination, except for amortization of software and distribution agreements. This item is excluded from core earnings commencing in
          3Q25. Prior periods have not been restated as these amounts are not considered material, and use the definition of core earnings in effect for those periods. See our definition of core earnings in
          section E3 "Non-GAAP and Other Financial Measures" of the 2Q26 MD&A.

Non-GAAP and other financial measures

The Company prepares its Consolidated Financial Statements in accordance with IFRS as issued by the International Accounting Standards Board. We use a number of non-GAAP and other financial measures to evaluate overall performance and to assess each of our businesses. This section includes information required by National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure in respect of "specified financial measures" (as defined therein).

Non-GAAP financial measures include core earnings (loss); core earnings available to common shareholders; core earnings before interest, taxes, depreciation and amortization ("core EBITDA"); core expenses; adjusted book value; post-tax contractual service margin; post-tax contractual service margin net of NCI ("post-tax CSM net of NCI"); and core revenue. In addition, non-GAAP financial measures include the following stated on a constant exchange rate ("CER") basis: any of the foregoing non-GAAP financial measures; net income attributed to shareholders; common shareholders' net income; CSM; CSM net of NCI and new business CSM.

Non-GAAP ratios include core return on common shareholders' equity ("core ROE"); diluted core earnings per common share ("core EPS"); expense efficiency ratio; adjusted book value per common share; financial leverage ratio; core EBITDA margin; growth in the CSM net of NCI from organic CSM movement; and percentage growth/decline on a constant exchange rate basis in any of the above non-GAAP financial measures and non-GAAP ratios; net income attributed to shareholders; diluted earnings per common share ("EPS"); CSM; CSM net of NCI; and new business CSM.

Other specified financial measures include NBV; APE sales; gross flows; net flows; average assets under management and administration ("average AUMA"); NBV margin; and percentage growth/decline in these foregoing specified financial measures. In addition, explanations of the components of the CSM movement, other than new business CSM are provided in our 2Q26 MD&A.

Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and, therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should not be considered in isolation or as a substitute for any other financial information prepared in accordance with GAAP. For more information on non-GAAP financial measures, including those referred to above, see the section "Non-GAAP and other financial measures" in our 2Q26 MD&A, which is incorporated by reference.

Reconciliation of core earnings to net income attributed to shareholders - 2Q26
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                                
    
   2Q26


                                                                                   Asia Canada    U.S.     Global WAM    Corporate     Total

                                                                                                                         and Other



 Income (loss) before income taxes                                              $1,464    $401     $181            $623          $103     $2,772



 Income tax (expenses) recoveries



 Core earnings                                                                   (123)   (97)    (67)          (101)           31      (357)



 Items excluded from core earnings                                               (107)     27       39             (2)         (54)      (97)



 Income tax (expenses) recoveries                                                (230)   (70)    (28)          (103)         (23)     (454)



 
            Net income (post-tax)                                              1,234     331      153             520            80      2,318



 Less: Net income (post-tax) attributed to



 Non-controlling interests                                                         126                              6             5        137



 Participating policyholders                                                        46      25                                             71



 
            Net income (loss) attributed to shareholders (post-tax)            1,062     306      153             514            75      2,110



 Less: Items excluded from core earnings (post-tax)



 Market experience gains (losses)                                                  209    (70)   (150)             22           190        201



 Changes in actuarial methods and assumptions that flow directly through income



 Restructuring charge



 Amortization of acquisition-related intangible assets                                                          (16)                   (16)



 Reinsurance transactions, tax related items and other                                    (3)       2               3                       2



 
            Core earnings (post-tax)                                            $853    $379     $301            $505        $(115)    $1,923



 Income tax on core earnings (see above)                                           123      97       67             101          (31)       357



 
            Core earnings (pre-tax)                                             $976    $476     $368            $606        $(146)    $2,280

Core earnings, CER basis and U.S. dollars - 2Q26
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                        
    
   2Q26


                                                                           Asia Canada    U.S.     Global WAM      Corporate     Total

                                                                                                                 and Other



 
            Core earnings (post-tax)                                    $853    $379     $301            $505          $(115)    $1,923



 CER adjustment(1)                                                           -



 
            Core earnings, CER basis (post-tax)                         $853    $379     $301            $505          $(115)    $1,923



 Income tax on core earnings, CER basis(2)                                 123      97       67             101            (31)       357



 
            Core earnings, CER basis (pre-tax)                          $976    $476     $368            $606          $(146)    $2,280



 
            Core earnings (U.S. dollars) - Asia and U.S. segments


               Core earnings (post-tax)
            (3)
            , US $ $616            $218



 CER adjustment US $(1)                                                      -



 
            Core earnings, CER basis (post-tax), US $                   $616            $218


 
 (1) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.



 
 (2)   Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of
            Income in effect for 2Q26.



 
 (3)   Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income
            exchange rate for 2Q26.

Reconciliation of core earnings to net income attributed to shareholders - 1Q26
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                               
       1Q26


                                                                                  Asia Canada   U.S.        Global WAM    Corporate     Total

                                                                                                                          and Other



 Income (loss) before income taxes                                               $776    $325    $159               $489        $(283)    $1,466



 Income tax (expenses) recoveries



 Core earnings                                                                  (100)   (88)   (78)              (88)           42      (312)



 Items excluded from core earnings                                               (27)     26      57                 12            14         82



 Income tax (expenses) recoveries                                               (127)   (62)   (21)              (76)           56      (230)



 
            Net income (post-tax)                                               649     263     138                413         (227)     1,236



 Less: Net income (post-tax) attributed to



 Non-controlling interests                                                         33                               10                      43



 Participating policyholders                                                       21      25                                               46



 
            Net income (loss) attributed to shareholders (post-tax)             595     238     138                403         (227)     1,147



 Less: Items excluded from core earnings (post-tax)



 Market experience gains (losses)                                               (225)  (114)  (193)              (22)        (112)     (666)



 Changes in actuarial methods and assumptions that flow directly through income



 Restructuring charge



 Amortization of acquisition-related intangible assets                                                           (18)                   (18)



 Reinsurance transactions, tax related items and other                                                            (5)                    (5)



 
            Core earnings (post-tax)                                           $820    $352    $331               $448        $(115)    $1,836



 Income tax on core earnings (see above)                                          100      88      78                 88          (42)       312



 
            Core earnings (pre-tax)                                            $920    $440    $409               $536        $(157)    $2,148

Core earnings, CER basis and U.S. dollars - 1Q26
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                        
        1Q26


                                                                           Asia Canada    U.S.        Global WAM    Corporate
                                                                                                                          and     Total
                                                                                                                      Other



 
            Core earnings (post-tax)                                    $820    $352     $331               $448        $(115)    $1,836



 CER adjustment(1)                                                           4               4                  2                      10



 
            Core earnings, CER basis (post-tax)                         $824    $352     $335               $450        $(115)    $1,846



 Income tax on core earnings, CER basis(2)                                 101      88       78                 88          (42)       313



 
            Core earnings, CER basis (pre-tax)                          $925    $440     $413               $538        $(157)    $2,159



 
            Core earnings (U.S. dollars) - Asia and U.S. segments


               Core earnings (post-tax)
            (3)
            , US $ $598            $241



 CER adjustment US $(1)                                                    (2)



 
            Core earnings, CER basis (post-tax), US $                   $596            $241


 
 (1) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.



 
 (2)   Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of
            Income in effect for 2Q26.



 
 (3)   Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income
            exchange rate for 1Q26.

Reconciliation of core earnings to net income attributed to shareholders - 2Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                                
       2Q25


                                                                                   Asia Canada   U.S.        Global WAM    Corporate     Total
                                                                                                                           and Other



 Income (loss) before income taxes                                              $1,092    $526     $31               $575           $37     $2,261



 Income tax (expenses) recoveries



 Core earnings                                                                    (94)  (110)   (37)              (89)           32      (298)



 Items excluded from core earnings                                                (55)    (5)     42                (4)         (18)      (40)



 Income tax (expenses) recoveries                                                (149)  (115)      5               (93)           14      (338)



 
            Net income (post-tax)                                                943     411      36                482            51      1,923



 Less: Net income (post-tax) attributed to



 Non-controlling interests                                                          49                                                      49



 Participating policyholders                                                        64      21                                               85



 
            Net income (loss) attributed to shareholders (post-tax)              830     390      36                482            51      1,789



 Less: Items excluded from core earnings (post-tax)



 Market experience gains (losses)                                                  161    (27)  (158)                16           121        113



 Changes in actuarial methods and assumptions that flow directly through income



 Restructuring charge



 Amortization of acquisition-related intangible assets



 Reinsurance transactions, tax related items and other                            (51)    (2)                        3                    (50)



 
            Core earnings (post-tax)                                            $720    $419    $194               $463         $(70)    $1,726



 Income tax on core earnings (see above)                                            94     110      37                 89          (32)       298



 
            Core earnings (pre-tax)                                             $814    $529    $231               $552        $(102)    $2,024

Core earnings, CER basis and U.S. dollars - 2Q25
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                        
        2Q25


                                                                           Asia Canada    U.S.        Global WAM    Corporate
                                                                                                                          and     Total
                                                                                                                      Other



 
            Core earnings (post-tax)                                    $720    $419     $194               $463         $(70)    $1,726



 CER adjustment(1)                                                        (13)                                                    (13)



 
            Core earnings, CER basis (post-tax)                         $707    $419     $194               $463         $(70)    $1,713



 Income tax on core earnings, CER basis(2)                                  93     110       38                 89          (33)       297



 
            Core earnings, CER basis (pre-tax)                          $800    $529     $232               $552        $(103)    $2,010



 
            Core earnings (U.S. dollars) - Asia and U.S. segments


               Core earnings (post-tax)
            (3)
            , US $ $520            $141



 CER adjustment US $(1)                                                   (10)



 
            Core earnings, CER basis (post-tax), US $                   $510            $141


 
 (1) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.



 
 (2)   Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of
            Income in effect for 2Q26.



 
 (3)   Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income
            exchange rate for 2Q25.

Reconciliation of core earnings to net income attributed to shareholders - YTD 2026
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                                
   
     YTD 2026


                                                                                   Asia Canada     U.S.       Global WAM    Corporate     Total

                                                                                                                            and Other



 Income (loss) before income taxes                                              $2,240    $726      $340            $1,112        $(180)    $4,238



 Income tax (expenses) recoveries



 Core earnings                                                                   (223)  (185)    (145)            (189)           73      (669)



 Items excluded from core earnings                                               (134)     53        96                10          (40)      (15)



 Income tax (expenses) recoveries                                                (357)  (132)     (49)            (179)           33      (684)



 
            Net income (post-tax)                                              1,883     594       291               933         (147)     3,554



 Less: Net income (post-tax) attributed to



 Non-controlling interests                                                         159                                16             5        180



 Participating policyholders                                                        67      50                                               117



 
            Net income (loss) attributed to shareholders (post-tax)            1,657     544       291               917         (152)     3,257



 Less: Items excluded from core earnings (post-tax)



 Market experience gains (losses)                                                 (16)  (184)    (343)                            78      (465)



 Changes in actuarial methods and assumptions that flow directly through income



 Restructuring charge



 Amortization of acquisition-related intangible assets                                                             (34)                   (34)



 Reinsurance transactions, tax related items and other                                    (3)        2               (2)                    (3)



 
            Core earnings (post-tax)                                          $1,673    $731      $632              $953        $(230)    $3,759



 Income tax on core earnings (see above)                                           223     185       145               189          (73)       669



 
            Core earnings (pre-tax)                                           $1,896    $916      $777            $1,142        $(303)    $4,428

Core earnings, CER basis and U.S. dollars - YTD 2026
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                          
  
     YTD 2026


                                                                             Asia Canada    U.S.       Global WAM      Corporate     Total

                                                                                                                     and Other



 
            Core earnings (post-tax)                                    $1,673    $731     $632              $953          $(230)    $3,759



 CER adjustment(1)                                                             4               4                 2                        10



 
            Core earnings, CER basis (post-tax)                         $1,677    $731     $636              $955          $(230)    $3,769



 Income tax on core earnings, CER basis(2)                                   224     185      145               189            (73)       670



 
            Core earnings, CER basis (pre-tax)                          $1,901    $916     $781            $1,144          $(303)    $4,439



 
            Core earnings (U.S. dollars) - Asia and U.S. segments


               Core earnings (post-tax)
            (3)
            , US $ $1,214            $459



 CER adjustment US $(1)                                                      (2)



 
            Core earnings, CER basis (post-tax), US $                   $1,212            $459


 
 (1) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.



 
 (2) 
 Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 2Q26.



 
 (3)   Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that
            make up 2026 year-to-date core earnings.

Reconciliation of core earnings to net income attributed to shareholders - YTD 2025
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                                
         YTD 2025


                                                                                   Asia Canada     U.S.            Global WAM    Corporate     Total

                                                                                                                                 and Other



 Income (loss) before income taxes                                              $1,962    $831    $(700)                $1,103        $(236)    $2,960



 Income tax (expenses) recoveries



 Core earnings                                                                   (195)  (199)    (121)                 (175)           61      (629)



 Items excluded from core earnings                                                (85)     25       288                    (2)         (11)       215



 Income tax (expenses) recoveries                                                (280)  (174)      167                  (177)           50      (414)



 
            Net income (post-tax)                                              1,682     657     (533)                   926         (186)     2,546



 Less: Net income (post-tax) attributed to



 Non-controlling interests                                                         116                                      1           (2)       115



 Participating policyholders                                                       112      45                                                    157



 
            Net income (loss) attributed to shareholders (post-tax)            1,454     612     (533)                   925         (184)     2,274



 Less: Items excluded from core earnings (post-tax)



 Market experience gains (losses)                                                   84   (179)  (1,088)                     5          (41)   (1,219)



 Changes in actuarial methods and assumptions that flow directly through income



 Restructuring charge



 Amortization of acquisition-related intangible assets



 Reinsurance transactions, tax related items and other                            (55)    (2)                              3            54



 
            Core earnings (post-tax)                                          $1,425    $793      $555                   $917        $(197)    $3,493



 Income tax on core earnings (see above)                                           195     199       121                    175          (61)       629



 
            Core earnings (pre-tax)                                           $1,620    $992      $676                 $1,092        $(258)    $4,122

Core earnings, CER basis and U.S. dollars - YTD 2025
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                          
        YTD 2025


                                                                             Asia Canada    U.S.            Global WAM      Corporate     Total

                                                                                                                          and Other



 
            Core earnings (post-tax)                                    $1,425    $793     $555                   $917          $(197)    $3,493



 CER adjustment(1)                                                          (40)           (13)                  (13)                     (66)



 
            Core earnings, CER basis (post-tax)                         $1,385    $793     $542                   $904          $(197)    $3,427



 Income tax on core earnings, CER basis(2)                                   190     199      118                    173            (61)       619



 
            Core earnings, CER basis (pre-tax)                          $1,575    $992     $660                 $1,077          $(258)    $4,046



 
            Core earnings (U.S. dollars) - Asia and U.S. segments


               Core earnings (post-tax)
            (3)
            , US $ $1,012            $392



 CER adjustment US $(1)                                                     (12)



 
            Core earnings, CER basis (post-tax), US $                   $1,000            $392


 
 (1) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.



 
 (2) 
 Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 2Q26.



 
 (3)   Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that
            make up 2025 year-to-date core earnings.

Core earnings available to common shareholders
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                       Quarterly Results                           YTD Results                  Full
                                                                                                                                                       Year
                                                                                                                                               Results


               2Q26                                                        1Q26  4Q25         3Q25       2Q25    2026     2025     2025



 Core earnings                                                          $1,923 $1,836        $1,993      $2,035   $1,726   $3,759   $3,493                 $7,521



 Less: Preferred share dividends and other equity distributions            103     58           103          58      103      161      160                    321



 
            Core earnings available to common shareholders             1,820  1,778         1,890       1,977    1,623    3,598    3,333                  7,200



 CER adjustment(1)                                                                10          (15)        (5)    (13)      10     (66)                  (86)



 
            Core earnings available to common shareholders, CER basis $1,820 $1,788        $1,875      $1,972   $1,610   $3,608   $3,267                 $7,114


 
 (1) The impact of updating foreign exchange rates to which was
          used in 2Q26.

Core ROE
($ millions, unless otherwise stated)

                                                                                            
  
       Quarterly Results                                      YTD Results            Full Year
                                                                                                                                                                          Results


               2Q26                                                                    1Q26      4Q25         3Q25          2Q25       2026         2025         2025



 Core earnings available to common shareholders                                     $1,820     $1,778        $1,890         $1,977      $1,623       $3,598       $3,333                $7,200



 
            Annualized core earnings available to common shareholders (post-tax)  $7,300     $7,211        $7,498         $7,844      $6,510       $7,256       $6,721                $7,200



 
            Average common shareholders' equity (see below)                      $44,818    $43,717       $43,759        $43,238     $43,448      $44,267      $43,921               $43,709



 
            Core ROE (annualized) (%)                                            16.3 %    16.5 %       17.1 %        18.1 %     15.0 %      16.4 %      15.3 %               16.5 %



 
            Average common shareholders' equity



 Total shareholders' and other equity                                              $52,324    $50,632       $50,121        $50,716     $49,080      $52,324      $49,080               $50,121



 Less: Preferred shares and other equity                                             6,660      6,660         6,660          6,660       6,660        6,660        6,660                 6,660



 Common shareholders' equity                                                       $45,664    $43,972       $43,461        $44,056     $42,420      $45,664      $42,420               $43,461



 
            Average common shareholders' equity                                  $44,818    $43,717       $43,759        $43,238     $43,448      $44,267      $43,921               $43,709

CSM and post-tax CSM information
($ millions pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)


 
            As at                              Jun 30,      Mar 31,  Dec 31,   Sep 30,    Jun 30,
                                                   2026          2026      2025       2025        2025



 CSM                                                  $29,205  $27,325   $26,568    $26,283     $23,722



 Less: CSM for NCI                                      1,942    1,736     1,599      1,565       1,406



 
            CSM, net of NCI                         $27,263  $25,589   $24,969    $24,718     $22,316



 CER adjustment(1)                                                310       639        232         469



 
            CSM, net of NCI, CER basis              $27,263  $25,899   $25,608    $24,950     $22,785



 
            CSM by segment



 Asia                                                 $19,562  $18,228   $17,750    $17,580     $15,786



 Asia NCI                                               1,942    1,736     1,599      1,565       1,406



 Canada                                                 4,509    4,432     4,459      4,490       4,133



 U.S.                                                   3,188    2,927     2,760      2,649       2,386



 Corporate and Other                                        4        2                 (1)         11



 
            CSM                                     $29,205  $27,325   $26,568    $26,283     $23,722



 
            CSM, CER adjustment
       (1)



 Asia                                        
 
 $          -    $262      $542       $181        $374



 Asia NCI                                                          58       101        104         130



 Canada



 U.S.                                                              49        97         52          95



 Corporate and Other                                                                              1



 
            Total                          
 
 $          -    $369      $740       $337        $600



 
            CSM, CER basis



 Asia                                                 $19,562  $18,490   $18,292    $17,761     $16,160



 Asia NCI                                               1,942    1,794     1,700      1,669       1,536



 Canada                                                 4,509    4,432     4,459      4,490       4,133



 U.S.                                                   3,188    2,976     2,857      2,701       2,481



 Corporate and Other                                        4        2                 (1)         12



 
            Total CSM, CER basis                    $29,205  $27,694   $27,308    $26,620     $24,322



 
            Post-tax CSM



 CSM                                                  $29,205  $27,325   $26,568    $26,283     $23,722



 Marginal tax rate on CSM                             (4,781) (4,510)  (4,403)   (4,347)    (3,940)



 
            Post-tax CSM                            $24,424  $22,815   $22,165    $21,936     $19,782



 CSM, net of NCI                                      $27,263  $25,589   $24,969    $24,718     $22,316



 Marginal tax rate on CSM net of NCI                  (4,596) (4,334)  (4,236)   (4,181)    (3,789)



 
            Post-tax CSM net of NCI                 $22,667  $21,255   $20,733    $20,537     $18,527


 
 (1) The impact of reflecting CSM and CSM net of NCI using the foreign exchange rates for the Statement of Financial
          Position in effect for 2Q26.

New business CSM(1) detail, CER basis
($ millions pre-tax, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                               
  
        Quarterly Results                                YTD Results  Full Year
                                                                                                                             Results


                                                             2Q26    1Q26            4Q25    3Q25        2Q25     2026        2025        2025



 
            New business CSM



 Hong Kong                                                  $322     $316             $244     $287         $286      $638        $602      $1,133



 Japan                                                       122      167              159       76           74       289         155         390



 Mainland China                                               66      114               55      112           63       180         189         356



 Singapore                                                   228      165              159      182          140       393         278         619



 Other(2)                                                     39       40               80       55          100        79         154         289



 Asia                                                        777      802              697      712          663     1,579       1,378       2,787



 Canada                                                      129      103              135      109          100       232         191         435



 U.S.                                                        118      114              188      145          119       232         220         553



 Total new business CSM                                   $1,024   $1,019           $1,020     $966         $882    $2,043      $1,789      $3,775


               New business CSM, CER adjustment
 (3)



 Hong Kong                                          
 
 $      -      $3             $(2)      $2   
 $      -       $3       $(10)      $(11)



 Japan                                                               (1)             (6)     (6)         (7)      (1)       (13)       (25)



 Mainland China                                                        3                2        6            4         3           7          16



 Singapore                                                             1                        2            2         1           4           6



 Other(2)                                                            (1)             (1)     (1)                  (1)        (3)        (5)



 Asia                                                                  5              (7)       3          (1)        5        (15)       (19)



 Canada                                                                                1



 U.S.                                                                  1              (2)       1                     1         (4)        (5)



 Total new business CSM                             
 
 $      -      $6             $(8)      $4         $(1)       $6       $(19)      $(24)



 
            New business CSM, CER basis



 Hong Kong                                                  $322     $319             $242     $289         $286      $641        $592      $1,122



 Japan                                                       122      166              153       70           67       288         142         365



 Mainland China                                               66      117               57      118           67       183         196         372



 Singapore                                                   228      166              159      184          142       394         282         625



 Other(2)                                                     39       39               79       54          100        78         151         284



 Asia                                                        777      807              690      715          662     1,584       1,363       2,768



 Canada                                                      129      103              136      109          100       232         191         435



 U.S.                                                        118      115              186      146          119       233         216         548



 
            Total new business CSM, CER basis           $1,024   $1,025           $1,012     $970         $881    $2,049      $1,770      $3,751


 
 (1) 
 New business CSM is net of NCI.



 
 (2)   Other includes Cambodia, Indonesia, International High Net Worth, Malaysia, Myanmar, the
            Philippines and Vietnam.



 
 (3) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.

Net income financial measures on a CER basis
($ Canadian millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                                             Quarterly Results                                  YTD Results               Full
                                                                                                                                                                                  Year
                                                                                                                                                                         Results


                                                                                                 2Q26  1Q26              4Q25   3Q25     2Q25      2026        2025                 2025



 
            Net income (loss) attributed to shareholders:



 Asia                                                                                         $1,062   $595               $623    $895      $830     $1,657      $1,454               $2,972



 Canada                                                                                          306    238                252     449       390        544         612                1,313



 U.S.                                                                                            153    138                 81    (75)       36        291       (533)               (527)



 Global WAM                                                                                      514    403                452     523       482        917         925                1,900



 Corporate and Other                                                                              75  (227)                91       7        51      (152)      (184)                (86)



 
            Total net income (loss) attributed to shareholders                               2,110  1,147              1,499   1,799     1,789      3,257       2,274                5,572



 Preferred share dividends and other equity distributions                                      (103)  (58)             (103)   (58)    (103)     (161)      (160)               (321)



 
            Common shareholders' net income (loss)                                          $2,007 $1,089             $1,396  $1,741    $1,686     $3,096      $2,114               $5,251



 CER adjustment(1)



 Asia                                                                                   
 
 $      -    $3               $(3)    $21        $3         $3       $(30)               $(11)



 Canada



 U.S.                                                                                                    4                (1)    (1)        1          4          22                   18



 Global WAM                                                                                              3                (5)      3       (2)         3        (19)                (21)



 Corporate and Other                                                                                                     (2)    (2)        5                    13                   10



 
            Total net income (loss) attributed to shareholders                                        10               (11)     21         7         10        (14)                 (4)



 Preferred share dividends and other equity distributions



 
            Common shareholders' net income (loss)                                    
 
 $      -   $10              $(11)    $21        $7        $10       $(14)                $(4)



 Net income (loss) attributed to shareholders, CER basis



 Asia                                                                                         $1,062   $598               $620    $916      $833     $1,660      $1,424               $2,961



 Canada                                                                                          306    238                252     449       390        544         612                1,313



 U.S.                                                                                            153    142                 80    (76)       37        295       (511)               (509)



 Global WAM                                                                                      514    406                447     526       480        920         906                1,879



 Corporate and Other                                                                              75  (227)                89       5        56      (152)      (171)                (76)



 
            Total net income (loss) attributed to shareholders, CER basis                    2,110  1,157              1,488   1,820     1,796      3,267       2,260                5,568



 Preferred share dividends and other equity distributions, CER basis                           (103)  (58)             (103)   (58)    (103)     (161)      (160)               (321)



 
            Common shareholders' net income (loss), CER basis                               $2,007 $1,099             $1,385  $1,762    $1,693     $3,106      $2,100               $5,247



 Asia net income attributed to shareholders, U.S. dollars



 Asia net income (loss) attributed to shareholders, US $(2)                                     $768   $433               $447    $649      $600     $1,201      $1,035               $2,131



 CER adjustment, US $(1)                                                                               (1)                       13         2        (1)        (7)                   6



 
            Asia net income (loss) attributed to shareholders, U.S. $, CER basis
 (1)         $768   $432               $447    $662      $602     $1,200      $1,028               $2,137



 Net income (loss) attributed to shareholders (pre-tax)



 Net income (loss) attributed to shareholders (post-tax)                                      $2,110 $1,147             $1,499  $1,799    $1,789     $3,257      $2,274               $5,572



 Tax on net income attributed to shareholders                                                    427    215                292     283       307        642         354                  929



 
            Net income (loss) attributed to shareholders (pre-tax)                           2,537  1,362              1,791   2,082     2,096      3,899       2,628                6,501



 CER adjustment(1)                                                                                       6                (9)   (11)     (12)         6        (30)                (49)



 
            Net income (loss) attributed to shareholders (pre-tax), CER basis               $2,537 $1,368             $1,782  $2,071    $2,084     $3,905      $2,598               $6,452


 
 (1) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.



 
 (2)   Asia net income attributed to shareholders (post-tax) in Canadian dollars is translated to U.S. dollars using the U.S. dollar
            Statement of Income rate for the reporting period.

Adjusted book value
($ millions)

                                   Jun 30, Mar 31,  Dec 31,   Sep 30,    Jun 30,
                                    2026     2026      2025       2025        2025



 
            As at



 Common shareholders' equity      $45,664  $43,972   $43,461    $44,056     $42,420



 Post-tax CSM, net of NCI          22,667   21,255    20,733     20,537      18,527



 
            Adjusted book value $68,331  $65,227   $64,194    $64,593     $60,947

Reconciliation of Global WAM core earnings to core EBITDA
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                              Quarterly Results                             YTD Results                  Full
                                                                                                                                                                Year
                                                                                                                                                        Results


                                                                                   2Q26 1Q26            4Q25    3Q25    2Q25     2026      2025                   2025



 
            Global WAM core earnings (post-tax)                                 $505  $448             $490     $525     $463      $953      $917                 $1,932



 Add back taxes, acquisition costs, other expenses and deferred sales commissions



 Core income tax (expenses) recoveries (see above)                                 101    88               93       82       89       189       175                    350



 Amortization of deferred acquisition costs and other depreciation                  62    63               61       44       51       125        97                    202



 Amortization of deferred sales commissions                                         25    24               24       21       20        49        42                     87



 
            Core EBITDA                                                         $693  $623             $668     $672     $623    $1,316    $1,231                 $2,571



 CER adjustment(1)                                                                        4              (5)       2      (1)        4      (18)                  (21)



 
            Core EBITDA, CER basis                                              $693  $627             $663     $674     $622    $1,320    $1,213                 $2,550


 
 (1) The impact of updating foreign exchange rates to that which was
          used in 2Q26.

Core EBITDA margin and core revenue
($ millions, unless otherwise stated)

                                                                                     
  
         Quarterly Results                                    YTD Results             Full Year
                                                                                                                                                                   Results


                                                                                   2Q26     1Q26            4Q25      3Q25      2Q25       2026         2025                   2025



      
            Core EBITDA margin



      Core EBITDA                                                                 $693      $623             $668       $672       $623      $1,316       $1,231                 $2,571



      Core revenue                                                              $2,220    $2,146           $2,285     $2,175     $2,069      $4,366       $4,209                 $8,669



      
            Core EBITDA margin                                           31.2 %   29.0 %          29.2 %    30.9 %    30.1 %     30.1 %      29.2 %                29.7 %



      
            Global WAM core revenue



      Other revenue per financial statements                                    $2,216    $1,930           $2,147     $2,145     $1,851      $4,146       $3,837                 $8,129



      Less: Other revenue in segments other than Global WAM                        155      (56)              28        121       (53)         99         (42)                   107



      
            Other revenue in Global WAM (fee income)                     $2,061    $1,986           $2,119     $2,024     $1,904      $4,047       $3,879                 $8,022



      Investment income per financial statements                                $4,875    $4,536           $5,358     $4,682     $4,740      $9,411       $8,974                $19,014



      Realized and unrealized gains (losses) on assets supporting insurance and  5,705   (1,384)           1,106      3,784      2,377       4,321        1,385                  6,275
  investment contract liabilities per financial statements



      Total investment income                                                   10,580     3,152            6,464      8,466      7,117      13,732       10,359                 25,289



      Less: Investment income in segments other than Global WAM                 10,370     3,015            6,300      8,275      6,924      13,385       10,013                 24,588



      Investment income in Global WAM                                             $210      $137             $164       $191       $193        $347         $346                   $701



      Total other revenue and investment income in Global WAM                   $2,271    $2,123           $2,283     $2,215     $2,097      $4,394       $4,225                 $8,723



      Less: Total revenue reported in items excluded from core earnings



      Market experience gains (losses)                                              28      (28)             (1)        24         20                       6                     29



      Revenue related to integration and acquisitions                               23         5              (1)        16          8          28           10                     25



      
            Global WAM core revenue                                      $2,220    $2,146           $2,285     $2,175     $2,069      $4,366       $4,209                 $8,669

Core expenses
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)

                                                                                           Quarterly Results                             YTD Results                  Full
                                                                                                                                                             Year
                                                                                                                                                     Results


                                                                               2Q26  1Q26            4Q25    3Q25    2Q25     2026      2025                   2025



       
            Core expenses



       General expenses - Statements of Income                              $1,248 $1,251           $1,327   $1,232   $1,140    $2,499    $2,342                 $4,901



       Directly attributable acquisition expense for contracts measured         43     48               48       42       40        91        82                    172
  using the PAA method and products without a CSM(1)



       Directly attributable maintenance expense(1)                            559    552              542      524      514     1,111     1,046                  2,112



       Total expenses                                                        1,850  1,851            1,917    1,798    1,694     3,701     3,470                  7,185



       Less: General expenses included in items excluded from core earnings



       Restructuring charge                                                                           16                                                       16



       Amortization of acquisition-related intangible assets                    21     23               16        8                44                              24



       Integration and acquisition                                                                     7       22                                               29



       Legal provisions and Other expenses                                       3      1                5       10        5         4         5                     20



       Total                                                                    24     24               44       40        5        48         5                     89



       
            Core expenses                                           $1,826 $1,827           $1,873   $1,758   $1,689    $3,653    $3,465                 $7,096



       CER adjustment(2)                                                               7             (10)       2      (5)        7      (36)                  (44)



       
            Core expenses, CER basis                                $1,826 $1,834           $1,863   $1,760   $1,684    $3,660    $3,429                 $7,052



       Total expenses                                                       $1,850 $1,851           $1,917   $1,798   $1,694    $3,701    $3,470                 $7,185



       CER adjustment(2)                                                               7             (10)       2      (4)        7      (36)                  (44)



       
            Total expenses, CER basis                               $1,850 $1,858           $1,907   $1,800   $1,690    $3,708    $3,434                 $7,141


 
 (1)   Expenses are components of insurance service expenses on the Statements of Income that flow
            directly through income.



 
 (2) 
 The impact of updating foreign exchange rates to that which was used in 2Q26.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

From time to time, Manulife makes written and/or oral forward-looking statements, including in this document. In addition, our representatives may make forward-looking statements orally to analysts, investors, the media and others. All such statements are made pursuant to the "safe harbour" provisions of Canadian provincial securities laws and the U.S. Private Securities Litigation Reform Act of 1995.

The forward-looking statements in this document include, but are not limited to, statements with respect to our ability to achieve our medium-term financial and operating targets, [the expected closing time of the reinsurance transaction described herein and its expected impact,] and the expected benefits and value derived from the use of AI and also relate to, among other things, our objectives, goals, strategies, intentions, plans, beliefs, expectations and estimates, and can generally be identified by the use of words such as "may", "will", "could", "should", "would", "likely", "suspect", "outlook", "expect", "intend", "estimate", "anticipate", "believe", "plan", "forecast", "objective", "seek", "aim", "continue", "goal", "restore", "embark" and "endeavour" (or the negative thereof) and words and expressions of similar import, and include statements concerning possible or assumed future results. Although we believe that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such statements and they should not be interpreted as confirming market or analysts' expectations in any way.

Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ materially from those expressed or implied in such statements.

Important factors that could cause actual results to differ materially from expectations include but are not limited to: general business and economic conditions (including but not limited to the performance, volatility and correlation of equity markets, interest rates, credit and swap spreads, inflation rates, currency rates, investment losses and defaults, market liquidity and creditworthiness of guarantors, reinsurers and counterparties); changes in laws and regulations; changes in accounting standards applicable in any of the territories in which we operate; changes in regulatory capital requirements; our ability to obtain premium rate increases on in-force policies; our ability to execute strategic plans and changes to strategic plans; downgrades in our financial strength or credit ratings; our ability to maintain our reputation; impairments of goodwill or intangible assets or the establishment of provisions against future tax assets; the accuracy of estimates relating to morbidity, mortality and policyholder behaviour; the accuracy of other estimates used in applying accounting policies and actuarial methods and embedded value methods; our ability to implement effective hedging strategies and unforeseen consequences arising from such strategies; our ability to source appropriate assets to back our long-dated liabilities; level of competition and consolidation; our ability to market and distribute products through current and future distribution channels; unforeseen liabilities or asset impairments arising from acquisitions and dispositions of businesses; the realization of losses arising from the sale of investments classified fair value through other comprehensive income; our liquidity, including the availability of financing to satisfy existing financial liabilities on expected maturity dates when required; obligations to pledge additional collateral; the availability of letters of credit to provide capital management flexibility; accuracy of information received from counterparties and the ability of counterparties to meet their obligations; the availability, affordability and adequacy of reinsurance; legal and regulatory proceedings, including tax audits, tax litigation or similar proceedings; our ability to adapt products and services to the changing market; our ability to attract and retain key executives, employees and agents; the appropriate use and interpretation of complex models or deficiencies in models used; political, legal, operational and other risks associated with our operations; geopolitical uncertainty, including international conflicts and trade disputes; acquisitions and our ability to complete acquisitions including the availability of equity and debt financing for this purpose; the disruption of or changes to key elements of the Company's or public infrastructure systems; environmental concerns, including climate change; our ability to protect our intellectual property and exposure to claims of infringement; [the receipt of required regulatory approvals with respect to the reinsurance transaction described herein;] our ability to execute our digital plans and to deploy future digital use cases, including with respect to AI, and our inability to withdraw cash from subsidiaries.

Additional information about material risk factors that could cause actual results to differ materially from expectations and about material factors or assumptions applied in making forward-looking statements may be found under "Risk Management and Risk Factors" and "Critical Actuarial and Accounting Policies" in the Management's Discussion and Analysis in our most recent annual report, under "Risk Management and Risk Factors Update" and "Critical Actuarial and Accounting Policies" in the Management's Discussion and Analysis in our most recent interim report, and in the "Risk Management" note to the Consolidated Financial Statements in our most recent annual and interim reports, as well as elsewhere in our filings with Canadian and U.S. securities regulators.

The forward-looking statements in this document are, unless otherwise indicated, stated as of the date hereof and are presented for the purpose of assisting investors and others in understanding our financial position and results of operations, our future operations, as well as our objectives and strategic priorities, and may not be appropriate for other purposes. We do not undertake to update any forward-looking statements, except as required by law.

View original content to download multimedia:https://www.prnewswire.com/news-releases/manulife-reports-second-quarter-2026-results-302844227.html

SOURCE Manulife Financial Corporation

© 2026 Canjex Publishing Ltd. All rights reserved.